Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 19 5386
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nordic Bureau of Defense

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 19 5363 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.20 GC 
Located in:     Malardalen Republic 
Controlled by:     Malardalen Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  12,703.97M SC$ 
Cash Available Now  119,851.83M SC$Corporate cash
     
Products Sold Last Year  151,242.98M SC$ 
Profit Last Year  43,971.16M SC$ 
Net Profit Last Year  23,084.86M SC$ 
Products Sold Last Month  12,650.82M SC$ 
Profit Last Month  3,652.46M SC$Profit
Net Profit Last Month  1,917.54M SC$Net Profit
Assets  508,650.57M SC$Corporate assets
Market Value  991,632.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  368,915.32M SC$Value of materials
Production Last Month  518,076.98Production for the month
Production Level Last Month  121.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  250.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,294.40M SC$ 
     
Salaries Paid  -909.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -3,469.84M SC$ 
Upgrades Bought  -209.77M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  12,650.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,147.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.2Price earning ratio
Share Price  9,916.32  SC$Share price
Earning per Share In Recent Period  193.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  12,703.97M SC$   
Salaries Paid     909.10M SC$Salary Cost
Raw Materials Used     7,713.46M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     168.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  12,703.97M SC$  8,999.74M SC$ 
Year to Date
Income   Cost  
139,164.90M   
   10,001.14M 
   84,377.89M 
   2,294.35M 
   1,896.67M 
   0.00M 
   0.00M 
139,164.90M  98,570.05M 
Last Year
Income   Cost  
151,242.98M   
   10,910.77M 
   91,784.67M 
   2,500.53M 
   2,075.85M 
   0.00M 
   0.00M 
151,242.98M  107,271.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 325.0. The target salary index for this corporation is 325.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  17,225 
Medium Level Worker  63,000  63,000  22,425 
High Level Worker  55,000  55,000  26,000 
Low Level Manager  22,600  22,600  32,500 
Medium Level Manager  10,500  10,500  42,900 
High Level Manager  8,000  8,000  53,625 
Executive  2,750  2,750  112,125 
High Tech Engineer  72,000  72,000  43,225 
High Tech Senior  16,100  16,100  68,250 
High Tech Executive  2,300  2,300  136,500 
     
Total:  346,250Number of Employees 346,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    5,987 units    120    49.9    198    320,220 SC$    160,060 SC$
Anti Aircraft Missile Batteries    201 batteries    5    44.7    200    81.73M SC$    39.26M SC$
Armored Vehicles    518 vehicles    9    57.5    199    60.29M SC$    29.45M SC$
Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Light Artillery    344 cannons    6    57.4    196    80.35M SC$    40.77M SC$
Light Tanks    417 tanks    8    53.7    195    84.71M SC$    42.28M SC$
Missile Interceptor Batteries    282 batteries    5    62.7    204    66.83M SC$    31.71M SC$
Navy Missile Interceptor Batteries    591 batteries    10    59.1    202    79.23M SC$    39.26M SC$
Navy Missile Batteries    656 batteries    11    61    204    89.04M SC$    42.28M SC$
Nuclear Defense Batteries    63 batteries    1    54.7    200    1.62B SC$    770.10M SC$
Defensive Missile Batteries    239 batteries    5    53.2    204    63.43M SC$    31.71M SC$
Factory Maintenance    12,769 units    114    112    294    1.58M SC$    558,700 SC$
High Tech Services    233,309 units    5,000    46.7    200    3,216 SC$    1,676 SC$
Robotics    11,491 units    103    111.6    299    756,555 SC$    258,210 SC$
Services    257,058 units    5,000    51.4    199    2,379 SC$    1,238 SC$
Trucks    937 trucks    20    46.9    206    5.53M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Start at 451% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Malardalen Republic

Back to main country page

Image  

Back to my home page