Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 9 5386
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Malardalen National Airlines

Product:     Air Transport 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 9 5350 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.54 GC 
Located in:     Malardalen Republic 
Controlled by:     Malardalen Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,641.65M SC$ 
Cash Available Now  121,516.21M SC$Corporate cash
     
Products Sold Last Year  57,803.68M SC$ 
Profit Last Year  21,562.99M SC$ 
Net Profit Last Year  11,320.57M SC$ 
Products Sold Last Month  4,798.33M SC$ 
Profit Last Month  1,785.90M SC$Profit
Net Profit Last Month  937.60M SC$Net Profit
Assets  255,203.64M SC$Corporate assets
Market Value  553,172.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  109,119.11M SC$Value of materials
Production Last Month  1,158,054.41Production for the month
Production Level Last Month  121.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  248.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  142,226.01M SC$ 
     
Salaries Paid  -774.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  -8,102.34M SC$ 
Raw Materials Bought  -19,367.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,696.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,798.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,874.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.8Price earning ratio
Share Price  5,531.72  SC$Share price
Earning per Share In Recent Period  94.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,641.65M SC$   
Salaries Paid     774.79M SC$Salary Cost
Raw Materials Used     1,812.36M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     153.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,641.65M SC$  2,949.24M SC$ 
Year to Date
Income   Cost  
48,049.13M   
   7,749.91M 
   18,710.51M 
   2,085.72M 
   1,577.77M 
   0.00M 
   0.00M 
48,049.13M  30,123.91M 
Last Year
Income   Cost  
57,803.68M   
   9,299.49M 
   22,543.95M 
   2,503.62M 
   1,893.63M 
   0.00M 
   0.00M 
57,803.68M  36,240.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 325.0. The target salary index for this corporation is 325.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  17,225 
Medium Level Worker  51,000  51,000  22,425 
High Level Worker  33,000  33,000  26,000 
Low Level Manager  20,600  20,600  32,500 
Medium Level Manager  14,500  14,500  42,900 
High Level Manager  9,300  9,300  53,625 
Executive  2,200  2,200  112,125 
High Tech Engineer  63,000  63,000  43,225 
High Tech Senior  14,600  14,600  68,250 
High Tech Executive  1,560  1,560  136,500 
     
Total:  286,760Number of Employees 286,760   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    2,229,121 tons    51,750    43.1    181    5,376 SC$    3,020 SC$
Books And Newspapers    413,402 units    9,000    45.9    177    3,287 SC$    1,933 SC$
Electric Power    19,737 million kwhs    175    112.8    259    812,682 SC$    392,600 SC$
Factory Maintenance    11,752 units    104    113    293    1.58M SC$    558,700 SC$
Gasoline    516,688 tons    11,250    45.9    179    4,607 SC$    2,643 SC$
High Tech Services    415,657 units    6,750    61.6    175    2,828 SC$    1,676 SC$
Luxury Goods    24,771 tons    500    49.5    178    1.16M SC$    649,300 SC$
Mobile Devices    292,681 devices    6,233    47    178    28,279 SC$    15,402 SC$
Household Products    33,510 tons    675    49.6    181    12,204 SC$    6,493 SC$
Robotics    23,875 units    201    118.8    299    756,555 SC$    258,210 SC$
Services    195,559 units    4,500    43.5    184    2,309 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  950,000 
Image  

Trade Strategies

Sale Strategy Start at 448% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Malardalen Republic

Back to main country page

Image  

Back to my home page