Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 15 5386
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nordic Bean Farms

Product:     Beans 
Latest Market Price:  Market Price  1,344 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 15 5337 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.82 GC 
Located in:     Malardalen Republic 
Controlled by:     Malardalen Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  96,599.28M SC$Corporate cash
     
Products Sold Last Year  20,677.82M SC$ 
Profit Last Year  -10,354.53M SC$ 
Net Profit Last Year  -10,354.53M SC$ 
Products Sold Last Month  1,954.76M SC$ 
Profit Last Month  -634.04M SC$Profit
Net Profit Last Month  -634.04M SC$Net Profit
Assets  232,994.36M SC$Corporate assets
Market Value  207,315.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  110,356.98M SC$Value of materials
Production Last Month  571,713.18Production for the month
Production Level Last Month  85.30 %Production Index
Employment Level Last Month  70.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  246.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  121.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  121,098.45M SC$ 
     
Salaries Paid  -486.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -25,529.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,954.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  96,829.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,073.16  SC$Share price
Earning per Share In Recent Period  -84.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     486.22M SC$Salary Cost
Raw Materials Used     1,727.65M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     158.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,581.22M SC$ 
Year to Date
Income   Cost  
15,725.54M   
   4,374.68M 
   15,616.29M 
   1,875.02M 
   1,429.24M 
   0.00M 
   0.00M 
15,725.54M  23,295.23M 
Last Year
Income   Cost  
20,677.82M   
   5,832.97M 
   20,792.47M 
   2,500.74M 
   1,906.17M 
   0.00M 
   0.00M 
20,677.82M  31,032.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 325.0. The target salary index for this corporation is 325.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,610  122,300  17,225 
Medium Level Worker  61,740  88,200  22,425 
High Level Worker  31,521  45,030  26,000 
Low Level Manager  10,403  14,861  32,500 
Medium Level Manager  7,468  10,669  42,900 
High Level Manager  3,195  4,564  53,625 
Executive  800  1,143  112,125 
High Tech Engineer  19,787  28,267  43,225 
High Tech Senior  4,747  6,781  68,250 
High Tech Executive  419  599  136,500 
     
Total:  225,690Number of Employees 322,414   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    718,192 tons    17,500    41    188    4,054 SC$    2,114 SC$
Electric Power    19,523 million kwhs    250    78.1    322    1.28M SC$    392,600 SC$
Factory Maintenance    6,766 units    104    65.1    304    1.69M SC$    558,700 SC$
High Tech Services    260,480 units    7,500    34.7    182    2,988 SC$    1,676 SC$
Potassium    13,509,217 tons    300,000    45    178    5,184 SC$    2,910 SC$
Robotics    2,151 units    35    60.9    307    790,123 SC$    258,210 SC$
Services    770,314 units    7,500    102.7    241    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Beans 
1684
 
Product Offered but not Sold yet  71,713.00 
Product in Stock but not Offered on the Market  500,000.88 
Product Retained Each Month For Contracts  500,000.00 
Maximum Production Capacity Per Month  670,000 
Estimated Production This Month  469,000 
Image  

Trade Strategies

Sale Strategy Start at 447% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Malardalen Republic

Back to main country page

Image  

Back to my home page