Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 10 5386
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kiruna Renewable Energy

Product:     Wind Turbines 
Latest Market Price:  Market Price  135.45M SC$ per wind turbine 
Corporation Type:     state corporation 
Founded:     April 10 5308 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     50.24 GC 
Located in:     Malardalen Republic 
Controlled by:     Malardalen Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,091.42M SC$ 
Cash Available Now  161,434.78M SC$Corporate cash
     
Products Sold Last Year  105,067.89M SC$ 
Profit Last Year  50,168.11M SC$ 
Net Profit Last Year  26,338.26M SC$ 
Products Sold Last Month  8,787.92M SC$ 
Profit Last Month  4,210.81M SC$Profit
Net Profit Last Month  2,210.68M SC$Net Profit
Assets  348,936.96M SC$Corporate assets
Market Value  1,180,563.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  163,214.87M SC$Value of materials
Production Last Month  24.38Production for the month
Production Level Last Month  121.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,107.88M SC$ 
     
Salaries Paid  -1,060.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,792.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -4,000.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,787.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,833.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.3Price earning ratio
Share Price  11,805.64  SC$Share price
Earning per Share In Recent Period  202.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,091.42M SC$   
Salaries Paid     1,060.87M SC$Salary Cost
Raw Materials Used     3,067.77M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     243.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,091.42M SC$  4,580.03M SC$ 
Year to Date
Income   Cost  
66,140.38M   
   8,488.49M 
   24,496.95M 
   1,667.19M 
   1,942.85M 
   0.00M 
   0.00M 
66,140.38M  36,595.48M 
Last Year
Income   Cost  
105,067.89M   
   12,731.99M 
   36,752.69M 
   2,500.05M 
   2,915.05M 
   0.00M 
   0.00M 
105,067.89M  54,899.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 325.0. The target salary index for this corporation is 325.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  17,225 
Medium Level Worker  80,000  80,000  22,425 
High Level Worker  79,000  79,000  26,000 
Low Level Manager  13,000  13,000  32,500 
Medium Level Manager  11,000  11,000  42,900 
High Level Manager  7,500  7,500  53,625 
Executive  2,850  2,850  112,125 
High Tech Engineer  85,000  85,000  43,225 
High Tech Senior  24,000  24,000  68,250 
High Tech Executive  4,600  4,600  136,500 
     
Total:  383,950Number of Employees 383,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    83,868 tons    1,100    76.2    299    8,999 SC$    3,339 SC$
Batteries    1,383,762 units    25,000    55.4    252    7,339 SC$    2,718 SC$
Carbon    341,099 tons    5,500    62    236    74,131 SC$    27,507 SC$
Computers    1,420,398 systems    27,500    51.7    181    4,675 SC$    2,567 SC$
Electric Components    1,620,894 units    30,000    54    177    3,742 SC$    2,114 SC$
Electric Power    39,878 million kwhs    650    61.4    322    1.28M SC$    392,600 SC$
Electronic Components    1,541,942 units    30,000    51.4    181    2,941 SC$    1,646 SC$
Factory Maintenance    11,454 units    159    72    304    1.69M SC$    558,700 SC$
Glass    45,936 tons    750    61.2    182    4,027 SC$    2,174 SC$
High Tech Services    1,216,788 units    20,000    60.8    177    2,879 SC$    1,676 SC$
Industrial Equipment    2,286,335 units    37,500    61    183    4,249 SC$    2,235 SC$
Mobile Devices    611,780 devices    10,000    61.2    179    28,074 SC$    15,402 SC$
Robotics    9,151 units    165    55.5    306    790,123 SC$    258,210 SC$
Services    1,075,520 units    20,000    53.8    239    3,337 SC$    1,238 SC$
Software    1,253,991 units    20,000    62.7    183    3,600 SC$    1,888 SC$
Steel    572,138 tons    10,000    57.2    176    7,609 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Wind Turbines 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  20 
Estimated Production This Month  20 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Malardalen Republic

Back to main country page

Image  

Back to my home page