Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 7 5386
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Torshalla National Plastics

Product:     Plastics 
Latest Market Price:  Market Price  1,706 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 7 4903 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.86 GC 
Located in:     Malardalen Republic 
Controlled by:     Malardalen Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,932.47M SC$ 
Cash Available Now  113,079.06M SC$Corporate cash
     
Products Sold Last Year  71,680.93M SC$ 
Profit Last Year  12,351.36M SC$ 
Net Profit Last Year  6,484.47M SC$ 
Products Sold Last Month  6,005.12M SC$ 
Profit Last Month  1,068.02M SC$Profit
Net Profit Last Month  560.71M SC$Net Profit
Assets  433,241.36M SC$Corporate assets
Market Value  372,624.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  301,514.33M SC$Value of materials
Production Last Month  1,310,430.00Production for the month
Production Level Last Month  121.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,889.93M SC$ 
     
Salaries Paid  -728.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.31M SC$Fixed Cost
Maintenance Products Bought  -10,864.57M SC$ 
Raw Materials Bought  -50,108.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,014.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,005.12M SC$ 
Manual Cash Transfers  14,434.39M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,405.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.5Price earning ratio
Share Price  3,726.24  SC$Share price
Earning per Share In Recent Period  53.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,932.47M SC$   
Salaries Paid     728.49M SC$Salary Cost
Raw Materials Used     3,602.66M SC$Cost of Material used
Fixed Property Cost     208.31M SC$Fixed Cost
Maintenance Products Used     226.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,932.47M SC$  4,766.40M SC$ 
Year to Date
Income   Cost  
59,576.22M   
   7,285.71M 
   37,656.09M 
   2,085.70M 
   2,352.52M 
   0.00M 
   0.00M 
59,576.22M  49,380.02M 
Last Year
Income   Cost  
71,680.93M   
   8,742.68M 
   45,259.25M 
   2,504.31M 
   2,823.33M 
   0.00M 
   0.00M 
71,680.93M  59,329.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 325.0. The target salary index for this corporation is 325.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,000  103,000  17,225 
Medium Level Worker  76,000  76,000  22,425 
High Level Worker  20,000  20,000  26,000 
Low Level Manager  17,800  17,800  32,500 
Medium Level Manager  11,600  11,600  42,900 
High Level Manager  3,730  3,730  53,625 
Executive  1,060  1,060  112,125 
High Tech Engineer  54,600  54,600  43,225 
High Tech Senior  12,000  12,000  68,250 
High Tech Executive  1,240  1,240  136,500 
     
Total:  301,030Number of Employees 301,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    4,439,049 tons    50,000    88.8    210    5,370 SC$    2,114 SC$
Electric Power    77,208 million kwhs    650    118.8    259    812,682 SC$    392,600 SC$
Factory Maintenance    17,403 units    153    113.7    295    1.58M SC$    558,700 SC$
High Tech Services    1,787,062 units    40,000    44.7    179    2,972 SC$    1,676 SC$
Lithium    5,620 tons    125    45    175    154,351 SC$    90,630 SC$
Oil    32,213,134 tons    350,000    92    265    5,288 SC$    1,972 SC$
Robotics    9,027 units    76    118.8    300    756,555 SC$    258,210 SC$
Services    809,883 units    15,000    54    243    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Plastics 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  528,000.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  

Trade Strategies

Sale Strategy Start at 468% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Malardalen Republic

Back to main country page

Image  

Back to my home page