Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 6 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Greenwood Dominion of Vanqar

Score 9953.00 Game Level 3 World Rank 51 Prime minister: Greenwoodempire3 since Dec 5366
 
Country Flag
videos
  
War Rank 76
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 127.79
Cash:    13.10T SC$ Cash Available
Profit/Loss:    16.71B SC$ Total Profit This Month
Total Assets:    42.06T SC$ Total State Assets
  
Nominal Value 178.98 USD
Population:    35,458,186 Total Population
Migration:    30  
Corporations:    43 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Ilonka Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 6 5163 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.15 GC 
Located in:     Greenwood Dominion of Vanqar 
Controlled by:     Greenwood Dominion of Vanqar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,839.92M SC$ 
Cash Available Now  168,590.80M SC$Corporate cash
     
Products Sold Last Year  57,403.58M SC$ 
Profit Last Year  18,501.44M SC$ 
Net Profit Last Year  9,713.26M SC$ 
Products Sold Last Month  4,842.99M SC$ 
Profit Last Month  1,575.84M SC$Profit
Net Profit Last Month  827.31M SC$Net Profit
Assets  215,199.45M SC$Corporate assets
Market Value  497,004.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,038.27M SC$Value of materials
Production Last Month  306,951.21Production for the month
Production Level Last Month  115.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  244.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,141.68M SC$ 
     
Salaries Paid  -651.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  -130.19M SC$ 
Raw Materials Bought  -472.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -472.75M SC$Tax payments
Profit Payment Paid  -551.54M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,842.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,293.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  4,970.05  SC$Share price
Earning per Share In Recent Period  81.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,839.92M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     2,276.10M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     134.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,839.92M SC$  3,268.84M SC$ 
Year to Date
Income   Cost  
43,330.19M   
   5,854.02M 
   20,378.44M 
   1,874.28M 
   1,214.76M 
   0.00M 
   0.00M 
43,330.19M  29,321.50M 
Last Year
Income   Cost  
57,403.58M   
   7,806.59M 
   26,986.29M 
   2,501.69M 
   1,607.57M 
   0.00M 
   0.00M 
57,403.58M  38,902.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  12,300  12,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  52,600  52,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    920,815 tons    80,000    11.5    202    4,964 SC$    2,114 SC$
Electric Components    224,313 units    50,000    4.5    182    3,862 SC$    2,114 SC$
Electric Power    3,047 million kwhs    450    6.8    229    969,329 SC$    392,600 SC$
Electronic Components    663,088 units    50,000    13.3    193    3,483 SC$    1,646 SC$
Factory Maintenance    1,307 units    124    10.5    215    1.19M SC$    558,700 SC$
Glass    630,540 tons    90,000    7    178    3,874 SC$    2,174 SC$
High Tech Services    198,522 units    15,000    13.2    242    4,210 SC$    1,676 SC$
Mobile Devices    50,884 devices    5,000    10.2    183    28,208 SC$    15,402 SC$
Plastics    246,602 tons    25,000    9.9    180    3,103 SC$    1,706 SC$
Robotics    2,936 units    201    14.6    202    593,108 SC$    258,210 SC$
Services    177,952 units    15,000    11.9    221    2,701 SC$    1,237 SC$
Silver    148 tons    30    4.9    179    3.27M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  265,000.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 234% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Greenwood Dominion of Vanqar

Back to main country page

 

Back to my home page