Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Mar 29 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Cantita

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 48.64
Cash:    924.15B SC$ Cash Available
Profit/Loss:    -24.14B SC$ Total Profit This Month
Total Assets:    17.02T SC$ Total State Assets
  
Country Assets
Population:    30,213,222 Total Population
Migration:    20  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Henley Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 29 4968 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.87 GC 
Located in:     The Kingdom of Cantita 
Controlled by:     The Kingdom of Cantita 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,848.69M SC$ 
Cash Available Now  159,361.28M SC$Corporate cash
     
Products Sold Last Year  46,052.37M SC$ 
Profit Last Year  11,196.64M SC$ 
Net Profit Last Year  5,878.24M SC$ 
Products Sold Last Month  3,848.69M SC$ 
Profit Last Month  960.67M SC$Profit
Net Profit Last Month  504.35M SC$Net Profit
Assets  203,990.29M SC$Corporate assets
Market Value  349,331.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,887.02M SC$Value of materials
Production Last Month  3,218.78Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,752.09M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,523.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -288.20M SC$Tax payments
Profit Payment Paid  -336.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,848.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,407.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.4Price earning ratio
Share Price  3,493.31  SC$Share price
Earning per Share In Recent Period  48.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,848.69M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,800.75M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,848.69M SC$  2,933.22M SC$ 
Year to Date
Income   Cost  
7,661.42M   
   1,674.30M 
   3,548.38M 
   416.83M 
   171.97M 
   0.00M 
   0.00M 
7,661.42M  5,811.48M 
Last Year
Income   Cost  
46,052.37M   
   10,045.82M 
   21,276.21M 
   2,502.81M 
   1,030.90M 
   0.00M 
   0.00M 
46,052.37M  34,855.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    36,612 units    4,000    9.2    182    4,969 SC$    2,718 SC$
Books And Newspapers    260,317 units    22,500    11.6    187    3,661 SC$    1,933 SC$
Building Materials    128,702 units    25,000    5.1    188    3,995 SC$    2,114 SC$
Computers    72,531 systems    10,000    7.3    180    4,369 SC$    2,567 SC$
Electric Components    148,543 units    25,000    5.9    186    3,921 SC$    2,114 SC$
Electric Power    5,195 million kwhs    500    10.4    180    696,800 SC$    392,600 SC$
Electronic Components    237,979 units    25,000    9.5    182    2,985 SC$    1,646 SC$
Factory Maintenance    1,057 units    95    11.1    186    1.05M SC$    558,700 SC$
High Tech Services    242,197 units    20,000    12.1    185    3,133 SC$    1,676 SC$
Industrial Equipment    283,393 units    25,000    11.3    180    3,987 SC$    2,235 SC$
Mercury    978 tons    900    1.1    180    51,548 SC$    29,415 SC$
Mobile Devices    22,247 devices    3,000    7.4    180    26,458 SC$    15,402 SC$
Household Products    6,365 tons    2,000    3.2    180    11,109 SC$    6,493 SC$
Robotics    2,102 units    199    10.6    183    475,402 SC$    258,210 SC$
Services    81,615 units    10,000    8.2    182    2,269 SC$    1,238 SC$
Software    80,859 units    15,000    5.4    180    3,152 SC$    1,888 SC$
Trucks    1,066 trucks    100    10.7    184    4.85M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Cantita

Back to main country page
 

Back to my home page