Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 22 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cumberly Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 22 5201 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.69 GC 
Located in:     The Democratic Union of Alexandra 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,505.92M SC$ 
Cash Available Now  111,686.19M SC$Corporate cash
     
Products Sold Last Year  66,462.36M SC$ 
Profit Last Year  12,174.77M SC$ 
Net Profit Last Year  8,522.34M SC$ 
Products Sold Last Month  5,525.44M SC$ 
Profit Last Month  1,050.95M SC$Profit
Net Profit Last Month  735.66M SC$Net Profit
Assets  174,676.13M SC$Corporate assets
Market Value  580,226.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,256.65M SC$Value of materials
Production Last Month  3,384.07Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,498.17M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,049.83M SC$ 
Fixed Property Cost  -187.47M SC$Fixed Cost
Maintenance Products Bought  -1,481.78M SC$ 
Raw Materials Bought  -3,088.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.28M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,525.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,086.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.8Price earning ratio
Share Price  5,802.27  SC$Share price
Earning per Share In Recent Period  78.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,505.92M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,311.76M SC$Cost of Material used
Fixed Property Cost     187.47M SC$Fixed Cost
Maintenance Products Used     116.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,049.83M SC$ 
Total:  5,505.92M SC$  4,479.75M SC$ 
Year to Date
Income   Cost  
44,118.52M   
   6,513.14M 
   18,605.82M 
   1,501.63M 
   912.92M 
   0.00M 
   8,384.95M 
44,118.52M  35,918.46M 
Last Year
Income   Cost  
66,462.36M   
   9,768.79M 
   28,266.56M 
   2,257.32M 
   1,360.88M 
   0.00M 
   12,634.04M 
66,462.36M  54,287.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    75,475 units    4,000    18.9    217    5,969 SC$    2,718 SC$
Books And Newspapers    391,789 units    22,500    17.4    212    4,151 SC$    1,993 SC$
Building Materials    372,005 units    25,000    14.9    217    4,506 SC$    2,114 SC$
Computers    121,112 systems    10,000    12.1    213    5,764 SC$    2,643 SC$
Electric Components    295,302 units    25,000    11.8    216    4,701 SC$    2,114 SC$
Electric Power    10,960 million kwhs    500    21.9    211    702,620 SC$    418,500 SC$
Electronic Components    192,701 units    25,000    7.7    217    3,665 SC$    1,646 SC$
Factory Maintenance    1,649 units    95    17.4    220    1.30M SC$    558,700 SC$
High Tech Services    277,245 units    20,000    13.9    215    3,644 SC$    1,676 SC$
Industrial Equipment    209,258 units    25,000    8.4    212    4,898 SC$    2,235 SC$
Mercury    16,920 tons    900    18.8    218    67,566 SC$    29,160 SC$
Mobile Devices    30,230 devices    3,000    10.1    220    36,287 SC$    15,704 SC$
Household Products    24,468 tons    2,000    12.2    216    14,781 SC$    6,493 SC$
Robotics    4,490 units    251    17.9    213    566,171 SC$    258,210 SC$
Services    182,638 units    10,000    18.3    219    2,772 SC$    1,238 SC$
Software    140,667 units    15,000    9.4    215    4,355 SC$    2,023 SC$
Trucks    1,040 trucks    100    10.4    215    5.84M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 498% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page

Image  

Back to my home page