Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 6 5381
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dusselheim Defensive Military

Product:     Defensive Military Airports 
Latest Market Price:  Market Price  1.45B SC$ per airport 
Corporation Type:     state corporation 
Founded:     May 6 5346 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.50 GC 
Located in:     The Commonwealth of Mentana 
Controlled by:     The Commonwealth of Mentana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,073.15M SC$ 
Cash Available Now  167,838.43M SC$Corporate cash
     
Products Sold Last Year  39,661.06M SC$ 
Profit Last Year  12,644.44M SC$ 
Net Profit Last Year  6,638.33M SC$ 
Products Sold Last Month  3,102.14M SC$ 
Profit Last Month  827.90M SC$Profit
Net Profit Last Month  434.65M SC$Net Profit
Assets  205,972.46M SC$Corporate assets
Market Value  387,818.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,383.82M SC$Value of materials
Production Last Month  1.11Production for the month
Production Level Last Month  110.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,634.49M SC$ 
     
Salaries Paid  -519.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,705.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.37M SC$Tax payments
Profit Payment Paid  -289.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,102.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,765.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.1Price earning ratio
Share Price  3,878.19  SC$Share price
Earning per Share In Recent Period  58.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,073.15M SC$   
Salaries Paid     519.00M SC$Salary Cost
Raw Materials Used     1,427.22M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,073.15M SC$  2,260.65M SC$ 
Year to Date
Income   Cost  
6,204.29M   
   1,038.00M 
   2,880.63M 
   417.46M 
   210.95M 
   0.00M 
   0.00M 
6,204.29M  4,547.03M 
Last Year
Income   Cost  
39,661.06M   
   6,228.37M 
   17,066.48M 
   2,502.82M 
   1,218.95M 
   0.00M 
   0.00M 
39,661.06M  27,016.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  31,000  31,000  24,000 
Low Level Manager  8,400  8,400  30,000 
Medium Level Manager  5,400  5,400  39,600 
High Level Manager  1,750  1,750  49,500 
Executive  950  950  103,500 
High Tech Engineer  41,400  41,400  39,900 
High Tech Senior  8,600  8,600  63,000 
High Tech Executive  1,020  1,020  126,000 
     
Total:  236,520Number of Employees 236,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    374 units    60    6.2    179    287,801 SC$    160,060 SC$
Building Materials    180,309 units    30,000    6    183    3,928 SC$    2,114 SC$
Construction    75,058 units    10,000    7.5    173    2,714 SC$    1,492 SC$
Electric Power    2,059 million kwhs    250    8.2    177    726,988 SC$    418,500 SC$
Factory Maintenance    729 units    114    6.4    184    1.04M SC$    558,700 SC$
High Tech Services    63,048 units    10,000    6.3    184    3,125 SC$    1,676 SC$
Industrial Equipment    224,532 units    20,000    11.2    182    4,108 SC$    2,235 SC$
Robotics    427 units    41    10.4    179    459,537 SC$    258,210 SC$
Services    123,809 units    10,000    12.4    178    2,173 SC$    1,238 SC$
Stone    43,341 tons    60,000    0.7    188    3,820 SC$    2,025 SC$
Weapon Grade Components    36,698 units    3,000    12.2    179    179,496 SC$    101,170 SC$
Weapon Quality Upgrades    77 units    20    3.9    186    882,570 SC$    475,650 SC$
Image  

Product Offered

Market Situation for Defensive Military Airport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mentana

Back to main country page

Image  

Back to my home page