Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 14 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lunna Navy Interceptor Missile

Product:     Navy Interceptor Missiles 
Latest Market Price:  Market Price  264,801 SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 14 5318 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.47 GC 
Located in:     The Democratic Union of Bandara 
Controlled by:     The Democratic Union of Bandara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,071.43M SC$ 
Cash Available Now  47,443.71M SC$Corporate cash
     
Products Sold Last Year  12,000.27M SC$ 
Profit Last Year  -7,455.30M SC$ 
Net Profit Last Year  -7,455.30M SC$ 
Products Sold Last Month  4,912.41M SC$ 
Profit Last Month  3,292.09M SC$Profit
Net Profit Last Month  3,292.09M SC$Net Profit
Assets  81,390.45M SC$Corporate assets
Market Value  128,642.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,366.10M SC$Value of materials
Production Last Month  1,903.09Production for the month
Production Level Last Month  110.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,351.17M SC$ 
     
Salaries Paid  -527.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,912.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,527.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,286.42  SC$Share price
Earning per Share In Recent Period  -9.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,071.43M SC$   
Salaries Paid     527.43M SC$Salary Cost
Raw Materials Used     787.74M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,071.43M SC$  1,619.89M SC$ 
Year to Date
Income   Cost  
15,419.15M   
   4,745.69M 
   7,056.06M 
   1,874.28M 
   865.19M 
   0.00M 
   0.00M 
15,419.15M  14,541.22M 
Last Year
Income   Cost  
12,000.27M   
   6,327.54M 
   9,471.98M 
   2,496.99M 
   1,159.06M 
   0.00M 
   0.00M 
12,000.27M  19,455.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,090  68,090  15,900 
Medium Level Worker  49,090  49,090  20,700 
High Level Worker  33,040  33,040  24,000 
Low Level Manager  7,291  7,291  30,000 
Medium Level Manager  4,493  4,493  39,600 
High Level Manager  2,493  2,493  49,500 
Executive  1,297  1,297  103,500 
High Tech Engineer  49,089  49,089  39,900 
High Tech Senior  10,491  10,491  63,000 
High Tech Executive  1,298  1,298  126,000 
     
Total:  226,672Number of Employees 226,672   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    27,219 tons    7,500    3.6    174    5,823 SC$    3,383 SC$
Ammunition Components    28,710 units    3,000    9.6    179    89,092 SC$    49,075 SC$
Chemicals    53,469 tons    7,500    7.1    186    4,005 SC$    2,114 SC$
Computers    48,780 systems    7,500    6.5    179    4,758 SC$    2,643 SC$
Electric Power    705 million kwhs    200    3.5    175    759,789 SC$    434,700 SC$
Electronic Components    198,219 units    17,500    11.3    172    2,799 SC$    1,646 SC$
Factory Maintenance    1,206 units    104    11.6    180    1.00M SC$    558,700 SC$
High Tech Services    86,067 units    10,000    8.6    172    2,852 SC$    1,676 SC$
Industrial Equipment    120,708 units    12,500    9.7    172    3,843 SC$    2,235 SC$
Robotics    144 units    31    4.7    181    465,707 SC$    258,210 SC$
Services    54,578 units    5,000    10.9    174    2,029 SC$    1,031 SC$
Steel    19,573 tons    5,000    3.9    181    7,790 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Navy Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,725 
Estimated Production This Month  1,725 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bandara

Back to main country page

Image  

Back to my home page