Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 27 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Lily mar

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 56.07
Cash:    984.21B SC$ Cash Available
Profit/Loss:    -22.35B SC$ Total Profit This Month
Total Assets:    16.45T SC$ Total State Assets
  
Country Assets
Population:    30,115,768 Total Population
Migration:    20  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Hagen Defensive Military Airpo

Product:     Defensive Military Airports 
Latest Market Price:  Market Price  1.46B SC$ per airport 
Corporation Type:     state corporation 
Founded:     December 27 5375 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.50 GC 
Located in:     The Kingdom of Lily mar 
Controlled by:     The Kingdom of Lily mar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,149.11M SC$ 
Cash Available Now  83,102.89M SC$Corporate cash
     
Products Sold Last Year  37,686.73M SC$ 
Profit Last Year  12,260.80M SC$ 
Net Profit Last Year  6,436.92M SC$ 
Products Sold Last Month  3,119.81M SC$ 
Profit Last Month  978.24M SC$Profit
Net Profit Last Month  513.58M SC$Net Profit
Assets  123,586.27M SC$Corporate assets
Market Value  293,803.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,059.75M SC$Value of materials
Production Last Month  1.01Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,135.57M SC$ 
     
Salaries Paid  -519.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,233.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -293.47M SC$Tax payments
Profit Payment Paid  -342.38M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,119.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,449.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.9Price earning ratio
Share Price  2,938.03  SC$Share price
Earning per Share In Recent Period  42.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,149.11M SC$   
Salaries Paid     519.00M SC$Salary Cost
Raw Materials Used     1,306.54M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,149.11M SC$  2,137.71M SC$ 
Year to Date
Income   Cost  
18,865.34M   
   3,633.18M 
   8,441.58M 
   1,461.43M 
   689.81M 
   0.00M 
   0.00M 
18,865.34M  14,226.01M 
Last Year
Income   Cost  
37,686.73M   
   6,227.97M 
   15,455.40M 
   2,508.74M 
   1,233.82M 
   0.00M 
   0.00M 
37,686.73M  25,425.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  8,400  8,400  29,700 
Medium Level Manager  5,400  5,400  39,204 
High Level Manager  1,750  1,750  49,005 
Executive  950  950  102,465 
High Tech Engineer  41,400  41,400  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  1,020  1,020  124,740 
     
Total:  236,520Number of Employees 236,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    507 units    60    8.5    180    281,674 SC$    160,060 SC$
Building Materials    315,058 units    30,000    10.5    180    3,747 SC$    2,114 SC$
Construction    71,030 units    10,000    7.1    185    2,938 SC$    1,586 SC$
Electric Power    2,113 million kwhs    250    8.5    180    687,658 SC$    392,600 SC$
Factory Maintenance    800 units    114    7    180    968,331 SC$    558,700 SC$
High Tech Services    132,605 units    10,000    13.3    177    2,952 SC$    1,676 SC$
Industrial Equipment    104,296 units    20,000    5.2    187    4,181 SC$    2,235 SC$
Robotics    468 units    41    11.4    186    483,952 SC$    258,210 SC$
Services    66,940 units    10,000    6.7    180    2,106 SC$    1,238 SC$
Stone    340,292 tons    60,000    5.7    180    3,578 SC$    2,035 SC$
Weapon Grade Components    18,189 units    3,000    6.1    184    179,883 SC$    98,150 SC$
Weapon Quality Upgrades    64 units    20    3.2    182    781,689 SC$    453,000 SC$
Image  

Product Offered

Market Situation for Defensive Military Airport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.98 
Estimated Production This Month  0.98 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Lily mar

Back to main country page
 

Back to my home page