Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Aug 15 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Horta Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 15 5215 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.42 GC 
Located in:     La Republica del Tinako 
Controlled by:     La Republica del Tinako 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,543.00M SC$ 
Cash Available Now  159,748.26M SC$Corporate cash
     
Products Sold Last Year  54,607.15M SC$ 
Profit Last Year  11,855.15M SC$ 
Net Profit Last Year  6,223.95M SC$ 
Products Sold Last Month  4,521.43M SC$ 
Profit Last Month  968.06M SC$Profit
Net Profit Last Month  508.23M SC$Net Profit
Assets  200,143.87M SC$Corporate assets
Market Value  362,485.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,501.15M SC$Value of materials
Production Last Month  1,379,988.88Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,102.39M SC$ 
     
Salaries Paid  -1,402.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,459.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.42M SC$Tax payments
Profit Payment Paid  -338.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,521.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,924.21M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.7Price earning ratio
Share Price  3,624.85  SC$Share price
Earning per Share In Recent Period  52.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,543.00M SC$   
Salaries Paid     1,402.02M SC$Salary Cost
Raw Materials Used     1,878.77M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     70.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,543.00M SC$  3,559.43M SC$ 
Year to Date
Income   Cost  
31,845.16M   
   9,816.89M 
   13,131.14M 
   1,456.66M 
   490.52M 
   0.00M 
   0.00M 
31,845.16M  24,895.21M 
Last Year
Income   Cost  
54,607.15M   
   16,826.96M 
   22,612.99M 
   2,494.75M 
   817.30M 
   0.00M 
   0.00M 
54,607.15M  42,752.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 600.0. The target salary index for this corporation is 600.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  31,800 
Medium Level Worker  100,000  100,000  41,400 
High Level Worker  37,000  37,000  48,000 
Low Level Manager  19,200  19,200  60,000 
Medium Level Manager  11,200  11,200  79,200 
High Level Manager  3,900  3,900  99,000 
Executive  1,400  1,400  207,000 
High Tech Engineer  49,000  49,000  79,800 
High Tech Senior  10,300  10,300  126,000 
High Tech Executive  1,120  1,120  252,000 
     
Total:  318,120Number of Employees 318,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    21,270 tons    2,500    8.5    182    49,329 SC$    25,921 SC$
Electric Power    4,455 million kwhs    375    11.9    181    159,313 SC$    94,324 SC$
Factory Maintenance    1,316 units    109    12.1    189    732,867 SC$    385,050 SC$
High Tech Services    108,773 units    10,000    10.9    188    3,077 SC$    1,616 SC$
Lead    22,186 tons    2,000    11.1    180    86,462 SC$    46,690 SC$
Minerals    456,203 tons    35,000    13    180    3,977 SC$    2,190 SC$
Oil    151,455 tons    22,500    6.7    184    2,660 SC$    1,431 SC$
Platinum    20 tons    3    7.9    174    109.00M SC$    62.79M SC$
Potassium    244,984 tons    35,000    7    176    3,744 SC$    2,157 SC$
Robotics    1,716 units    151    11.4    180    441,208 SC$    237,070 SC$
Rubber    753,092 tons    75,000    10    180    4,308 SC$    2,415 SC$
Services    60,317 units    10,000    6    181    1,958 SC$    1,027 SC$
Sulfur    234,685 tons    40,000    5.9    185    4,085 SC$    2,174 SC$
Zinc    26,846 tons    2,750    9.8    182    55,678 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Set price to 219% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Set price to 104% of the market price.
Image  

Back to list of state corporations in La Republica del Tinako

Back to main country page
Image  

Back to my home page