Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Aug 13 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercolat Stone
Product:     Stone 
Latest Market Price:  Market Price  1,481 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 13 5132 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.25 GC 
Located in:     La Republica del Tinako 
Controlled by:     La Republica del Tinako 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,731.42M SC$ 
Cash Available Now  160,476.18M SC$Corporate cash
     
Products Sold Last Year  69,291.11M SC$ 
Profit Last Year  29,495.29M SC$ 
Net Profit Last Year  15,485.03M SC$ 
Products Sold Last Month  5,731.44M SC$ 
Profit Last Month  2,434.58M SC$Profit
Net Profit Last Month  1,278.16M SC$Net Profit
Assets  203,579.84M SC$Corporate assets
Market Value  757,807.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,108.48M SC$Value of materials
Production Last Month  1,766,385.76Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.40Corporate Welfare Index
 
Available Natural Resource
Resource  Stone 
Remaining  17,192,538,921 
 
Cash Flow Data
Cash at start of previous month  152,580.15M SC$ 
     
Salaries Paid  -1,551.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -730.38M SC$Tax payments
Profit Payment Paid  -852.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,731.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,969.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.6Price earning ratio
Share Price  7,578.07  SC$Share price
Earning per Share In Recent Period  129.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,731.42M SC$   
Salaries Paid     1,551.06M SC$Salary Cost
Raw Materials Used     1,460.13M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     81.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,731.42M SC$  3,300.53M SC$ 
Year to Date
Income   Cost  
40,446.28M   
   10,858.58M 
   10,269.64M 
   1,458.40M 
   567.20M 
   0.00M 
   0.00M 
40,446.28M  23,153.81M 
Last Year
Income   Cost  
69,291.11M   
   18,613.89M 
   17,723.00M 
   2,495.95M 
   962.98M 
   0.00M 
   0.00M 
69,291.11M  39,795.82M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 600.0. The target salary index for this corporation is 600.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,000  121,000  31,800 
Medium Level Worker  120,000  120,000  41,400 
High Level Worker  46,000  46,000  48,000 
Low Level Manager  19,100  19,100  60,000 
Medium Level Manager  11,400  11,400  79,200 
High Level Manager  6,250  6,250  99,000 
Executive  1,975  1,975  207,000 
High Tech Engineer  40,000  40,000  79,800 
High Tech Senior  8,600  8,600  126,000 
High Tech Executive  940  940  252,000 
     
Total:  375,265Number of Employees 375,265   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,251,678 tons    125,000    10    183    2,876 SC$    1,510 SC$
Electric Power    3,267 million kwhs    500    6.5    175    156,181 SC$    94,324 SC$
Factory Maintenance    591 units    124    4.8    189    733,457 SC$    385,050 SC$
Gas    1,486,285 units    125,000    11.9    180    6,193 SC$    3,462 SC$
High Tech Services    171,773 units    20,000    8.6    184    3,014 SC$    1,616 SC$
Robotics    751 units    51    14.7    172    420,063 SC$    237,070 SC$
Services    144,767 units    20,000    7.2    188    2,010 SC$    1,027 SC$
Image  
Product Offered
Market Situation for Stone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  
Trade Strategies
Sale Strategy Set price to 221% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Set price to 104% of the market price.
Image  

Back to list of state corporations in La Republica del Tinako

Back to main country page
Image  

Back to my home page