Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 18 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Belona

Score 5393.00 Game Level 1 World Rank 319 President: Mr. diversificadooficial since Sep 5380
 
Country Flag
videos
  
War Rank 46
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 81.93
Cash:    -16.86B SC$ Cash Available
Profit/Loss:    -14.56B SC$ Total Profit This Month
Total Assets:    15.41T SC$ Total State Assets
  
Nominal Value 65.58 USD
Population:    23,033,363 Total Population
Migration:    0  
Corporations:    9 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Maluella Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 18 5381 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.82 GC 
Located in:     The United Kingdom of Belona 
Controlled by:     The United Kingdom of Belona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,302.29M SC$ 
Cash Available Now  58,477.11M SC$Corporate cash
     
Products Sold Last Year  34,224.41M SC$ 
Profit Last Year  6,824.26M SC$ 
Net Profit Last Year  4,862.29M SC$ 
Products Sold Last Month  3,081.11M SC$ 
Profit Last Month  691.59M SC$Profit
Net Profit Last Month  492.76M SC$Net Profit
Assets  96,723.54M SC$Corporate assets
Market Value  207,233.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,877.35M SC$Value of materials
Production Last Month  550,729.39Production for the month
Production Level Last Month  100.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  187Quality Index
Quality of the Product  209.3Output Product Quality
Production Process Effectivity  145Productivity Index
Welfare Index  100.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,296.20M SC$ 
     
Salaries Paid  -637.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -112.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -237.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -34.58M SC$Tax payments
Profit Payment Paid  -328.51M SC$ 
Upgrades Bought  -850.85M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,081.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,176.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.2Price earning ratio
Share Price  2,072.34  SC$Share price
Earning per Share In Recent Period  44.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,302.29M SC$   
Salaries Paid     637.29M SC$Salary Cost
Raw Materials Used     1,557.01M SC$Cost of Material used
Fixed Property Cost     112.22M SC$Fixed Cost
Maintenance Products Used     79.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,302.29M SC$  2,385.70M SC$ 
Year to Date
Income   Cost  
15,416.46M   
   3,187.55M 
   7,813.96M 
   478.90M 
   358.59M 
   0.00M 
   0.00M 
15,416.46M  11,839.00M 
Last Year
Income   Cost  
34,224.41M   
   7,656.31M 
   18,511.53M 
   624.50M 
   607.80M 
   0.00M 
   0.00M 
34,224.41M  27,400.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  118,500  118,500  15,900 
Medium Level Worker  108,950  108,950  20,700 
High Level Worker  42,650  42,650  24,000 
Low Level Manager  13,025  13,025  30,000 
Medium Level Manager  8,675  8,675  39,600 
High Level Manager  2,290  2,290  49,500 
Executive  870  870  103,500 
High Tech Engineer  27,350  27,350  39,900 
High Tech Senior  6,100  6,100  63,000 
High Tech Executive  565  565  126,000 
     
Total:  328,975Number of Employees 328,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    4,527 tons    500    9.1    181    2,165 SC$    1,354 SC$
Corn    968,289 tons    100,000    9.7    180    4,096 SC$    2,338 SC$
Electric Power    4,672 million kwhs    400    11.7    186    739,094 SC$    392,600 SC$
Factory Maintenance    283 units    87    3.3    181    1.03M SC$    558,700 SC$
High Tech Services    101,684 units    9,000    11.3    181    3,074 SC$    1,676 SC$
Peanuts    875 tons    100    8.8    188    5,645 SC$    3,171 SC$
Robotics    5 units    1    5    180    460,688 SC$    258,210 SC$
Services    139,716 units    12,500    11.2    185    2,321 SC$    1,238 SC$
Soybeans    1,797,022 tons    192,500    9.3    183    4,205 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 199% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Belona

Back to main country page

 

Back to my home page