Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 27 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Denise sol

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 107.97
Cash:    1.13T SC$ Cash Available
Profit/Loss:    4.04B SC$ Total Profit This Month
Total Assets:    12.14T SC$ Total State Assets
  
Country Assets
Population:    30,161,465 Total Population
Migration:    34  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Basetto Meat

Product:     Meat 
Latest Market Price:  Market Price  10,721 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 27 5361 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.55 GC 
Located in:     The Independent State of Denise sol 
Controlled by:     The Independent State of Denise sol 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,758.11M SC$ 
Cash Available Now  154,678.60M SC$Corporate cash
     
Products Sold Last Year  43,646.67M SC$ 
Profit Last Year  13,682.73M SC$ 
Net Profit Last Year  7,183.43M SC$ 
Products Sold Last Month  3,707.50M SC$ 
Profit Last Month  1,188.80M SC$Profit
Net Profit Last Month  624.12M SC$Net Profit
Assets  195,334.49M SC$Corporate assets
Market Value  388,994.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,859.29M SC$Value of materials
Production Last Month  156,490.41Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,768.62M SC$ 
     
Salaries Paid  -645.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  -855.16M SC$ 
Raw Materials Bought  -12,862.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -356.64M SC$Tax payments
Profit Payment Paid  -416.08M SC$ 
Upgrades Bought  -211.11M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,707.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,920.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,889.95  SC$Share price
Earning per Share In Recent Period  60.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,758.11M SC$   
Salaries Paid     645.36M SC$Salary Cost
Raw Materials Used     1,495.41M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,758.11M SC$  2,444.72M SC$ 
Year to Date
Income   Cost  
25,674.85M   
   4,517.49M 
   11,003.67M 
   1,461.30M 
   661.66M 
   0.00M 
   0.00M 
25,674.85M  17,644.11M 
Last Year
Income   Cost  
43,646.67M   
   7,744.20M 
   18,612.18M 
   2,506.30M 
   1,101.26M 
   0.00M 
   0.00M 
43,646.67M  29,963.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  106,000  106,000  20,493 
High Level Worker  45,000  45,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  3,780  3,780  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  29,300  29,300  39,501 
High Tech Senior  6,600  6,600  62,370 
High Tech Executive  640  640  124,740 
     
Total:  320,090Number of Employees 320,090   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle    1,480,598 tons    145,000    10.2    180    8,888 SC$    4,983 SC$
Electric Power    2,357 million kwhs    200    11.8    185    732,447 SC$    392,600 SC$
Factory Maintenance    1,041 units    104    10    182    1.02M SC$    558,700 SC$
High Tech Services    36,032 units    7,500    4.8    185    3,128 SC$    1,676 SC$
Robotics    6 units    1    5.5    181    467,732 SC$    258,210 SC$
Services    82,945 units    7,500    11.1    180    2,216 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Meat 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  147,500 
Estimated Production This Month  147,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Denise sol

Back to main country page

 

Back to my home page