Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 25 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Denise sol

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 107.97
Cash:    1.13T SC$ Cash Available
Profit/Loss:    4.04B SC$ Total Profit This Month
Total Assets:    12.14T SC$ Total State Assets
  
Country Assets
Population:    30,161,465 Total Population
Migration:    34  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Ontacomo Navy Vessels Maintena

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 25 5354 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.93 GC 
Located in:     The Independent State of Denise sol 
Controlled by:     The Independent State of Denise sol 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,904.47M SC$ 
Cash Available Now  39,180.92M SC$Corporate cash
     
Products Sold Last Year  43,591.23M SC$ 
Profit Last Year  1,611.14M SC$ 
Net Profit Last Year  -147.45M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -1,029.39M SC$Profit
Net Profit Last Month  -1,029.39M SC$Net Profit
Assets  130,803.63M SC$Corporate assets
Market Value  209,832.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  57,345.66M SC$Value of materials
Production Last Month  4,710.63Production for the month
Production Level Last Month  84.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,878.65M SC$ 
     
Salaries Paid  -824.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -30,383.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,462.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  103.5Price earning ratio
Share Price  2,098.32  SC$Share price
Earning per Share In Recent Period  20.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,904.47M SC$   
Salaries Paid     824.14M SC$Salary Cost
Raw Materials Used     4,537.29M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     103.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,904.47M SC$  5,673.77M SC$ 
Year to Date
Income   Cost  
39,542.44M   
   5,768.98M 
   27,061.76M 
   1,463.75M 
   521.64M 
   0.00M 
   0.00M 
39,542.44M  34,816.12M 
Last Year
Income   Cost  
43,591.23M   
   9,889.68M 
   28,944.91M 
   2,510.94M 
   634.56M 
   0.00M 
   0.00M 
43,591.23M  41,980.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  22,500  22,500  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  7,200  7,200  49,005 
Executive  3,000  3,000  102,465 
High Tech Engineer  69,000  69,000  39,501 
High Tech Senior  15,500  15,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    0.67 destroyers    0.05    13.5    180    748.83M SC$    470.20M SC$
Factory Maintenance    351 units    113    3.1    182    1.01M SC$    558,700 SC$
High Tech Services    29,776 units    5,000    6    180    2,955 SC$    1,676 SC$
Aircraft Carriers    0.67 carriers    0.05    13.5    180    5.94B SC$    3.47B SC$
Anti Tank Missiles    317 missiles    32    9.9    181    4.70M SC$    2.52M SC$
Attack Destroyers    1 destroyers    0.09    12.3    185    7.97B SC$    2.75B SC$
Submarines    1 submarines    0.09    12.3    185    4.31B SC$    2.68B SC$
Attack Destroyer Torpedoes    279 torpedoes    28    10.2    185    11.83M SC$    6.42M SC$
Navy Base    0.67 bases    0.05    13.5    180    5.44B SC$    3.10B SC$
Guided Missiles Frigates    0.58 frigates    0.10    6.1    180    8.76B SC$    2.97B SC$
Helicopter Carriers    2 carriers    0.05    33.5    182    9.61B SC$    3.32B SC$
Attack Boats    5 boats    0.75    7.2    180    573.75M SC$    194.79M SC$
Navy Helicopter Missiles    26 missiles    3    10.5    180    11.93M SC$    6.72M SC$
Seals Units    22 units    2    9.8    180    1.27B SC$    437.90M SC$
Supply Ships    0.21 ships    0.06    3.5    181    4.86B SC$    2.69B SC$
Robotics    1,977 units    122    16.2    185    483,965 SC$    258,210 SC$
Services    32,966 units    5,000    6.6    180    2,141 SC$    1,238 SC$
Cruise Missiles Ships    0.44 cruisers    0.06    8    180    6.61B SC$    2.26B SC$
Cruise Missiles Ship Based    31 missiles    3    12.5    180    45.44M SC$    28.08M SC$
Trucks    401 trucks    35    11.5    180    4.56M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  4,440 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Denise sol

Back to main country page

 

Back to my home page