Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 18 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wilberto SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 18 5018 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.29 GC 
Located in:     The United Kingdom of Mentalo 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,708.50M SC$ 
Cash Available Now  114,860.25M SC$Corporate cash
     
Products Sold Last Year  57,669.97M SC$ 
Profit Last Year  10,094.17M SC$ 
Net Profit Last Year  7,065.92M SC$ 
Products Sold Last Month  5,121.26M SC$ 
Profit Last Month  1,278.86M SC$Profit
Net Profit Last Month  895.20M SC$Net Profit
Assets  171,034.96M SC$Corporate assets
Market Value  500,203.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,872.57M SC$Value of materials
Production Last Month  41.41Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,442.06M SC$ 
     
Salaries Paid  -1,052.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -973.04M SC$ 
Fixed Property Cost  -187.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -727.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -383.66M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -200.06M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,121.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,038.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.9Price earning ratio
Share Price  5,002.03  SC$Share price
Earning per Share In Recent Period  66.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,708.50M SC$   
Salaries Paid     1,052.39M SC$Salary Cost
Raw Materials Used     1,567.14M SC$Cost of Material used
Fixed Property Cost     187.69M SC$Fixed Cost
Maintenance Products Used     127.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     973.04M SC$ 
Total:  4,708.50M SC$  3,907.51M SC$ 
Year to Date
Income   Cost  
38,327.83M   
   8,420.24M 
   13,113.91M 
   1,503.04M 
   1,006.38M 
   0.00M 
   7,235.75M 
38,327.83M  31,279.31M 
Last Year
Income   Cost  
57,669.97M   
   12,630.93M 
   20,245.69M 
   2,256.54M 
   1,492.13M 
   0.00M 
   10,950.51M 
57,669.97M  47,575.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  21,200 
Medium Level Worker  53,250  53,250  27,600 
High Level Worker  53,750  53,750  32,000 
Low Level Manager  20,450  20,450  40,000 
Medium Level Manager  9,275  9,275  52,800 
High Level Manager  6,625  6,625  66,000 
Executive  2,100  2,100  138,000 
High Tech Engineer  68,250  68,250  53,200 
High Tech Senior  24,375  24,375  84,000 
High Tech Executive  2,575  2,575  168,000 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    210,395 tons    15,000    14    217    6,990 SC$    3,321 SC$
Computers    110,948 systems    10,000    11.1    212    5,808 SC$    2,643 SC$
Electric Components    295,335 units    15,000    19.7    219    4,911 SC$    2,114 SC$
Electric Power    5,327 million kwhs    425    12.5    213    946,237 SC$    418,500 SC$
Electronic Components    290,654 units    15,000    19.4    216    3,680 SC$    1,646 SC$
Factory Maintenance    1,410 units    104    13.6    219    1.29M SC$    558,700 SC$
High Tech Services    173,631 units    12,500    13.9    216    3,614 SC$    1,676 SC$
Industrial Equipment    347,547 units    20,000    17.4    211    4,963 SC$    2,235 SC$
Robotics    767 units    95    8.1    211    567,063 SC$    258,210 SC$
Services    120,291 units    7,500    16    213    2,595 SC$    1,238 SC$
Shuttle Boosters    35 boosters    2    17.4    221    25.53M SC$    10.06M SC$
Shuttle Components    3,954 Components    225    17.6    217    1.97M SC$    804,984 SC$
Solid Missile Fuel    925 units    80    11.6    212    21,524 SC$    9,815 SC$
Steel    158,345 tons    10,000    15.8    211    9,107 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 498% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page

Image  

Back to my home page