Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Nov 10 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodmont Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     January 10 5209 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.56 GC 
Located in:     The Kingdom of Miryam rose 
Controlled by:     Dankay industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,918.94M SC$ 
Cash Available Now  52,553.74M SC$Corporate cash
     
Products Sold Last Year  62,231.47M SC$ 
Profit Last Year  6,558.08M SC$ 
Net Profit Last Year  2,364.19M SC$ 
Products Sold Last Month  5,257.47M SC$ 
Profit Last Month  580.42M SC$Profit
Net Profit Last Month  209.24M SC$Net Profit
Assets  120,560.53M SC$Corporate assets
Market Value  224,691.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,489.80M SC$Value of materials
Production Last Month  4,735.14Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  291.0Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  102.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,263.61M SC$ 
     
Salaries Paid  -706.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -998.92M SC$ 
Fixed Property Cost  -188.01M SC$Fixed Cost
Maintenance Products Bought  -3,819.24M SC$ 
Raw Materials Bought  -2,471.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -174.13M SC$Tax payments
Profit Payment Paid  -394.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,257.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,768.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  111.1Price earning ratio
Share Price  2,246.91  SC$Share price
Earning per Share In Recent Period  20.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,918.94M SC$   
Salaries Paid     707.66M SC$Salary Cost
Raw Materials Used     2,602.38M SC$Cost of Material used
Fixed Property Cost     188.01M SC$Fixed Cost
Maintenance Products Used     241.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     998.92M SC$ 
Total:  4,918.94M SC$  4,738.05M SC$ 
Year to Date
Income   Cost  
52,080.08M   
   7,065.80M 
   25,415.47M 
   1,881.95M 
   2,187.31M 
   0.00M 
   9,891.25M 
52,080.08M  46,441.78M 
Last Year
Income   Cost  
62,231.47M   
   8,479.92M 
   30,472.63M 
   2,258.91M 
   2,611.16M 
   0.00M 
   11,850.76M 
62,231.47M  55,673.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,920  67,920  18,550 
Medium Level Worker  57,840  57,840  24,150 
High Level Worker  18,600  18,600  28,000 
Low Level Manager  12,232  12,232  35,000 
Medium Level Manager  7,540  7,540  46,200 
High Level Manager  2,790  2,790  57,750 
Executive  1,142  1,142  120,750 
High Tech Engineer  63,100  63,100  46,550 
High Tech Senior  13,612  13,612  73,500 
High Tech Executive  2,048  2,048  147,000 
     
Total:  246,824Number of Employees 246,824   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    508,153 units    30,000    16.9    259    6,919 SC$    2,718 SC$
Carbon    194,935 tons    15,000    13    120    33,829 SC$    27,507 SC$
Chemicals    492,009 tons    40,000    12.3    223    4,722 SC$    2,114 SC$
Computers    442,675 systems    22,500    19.7    209    5,936 SC$    2,567 SC$
Factory Maintenance    3,230 units    174    18.6    248    1.46M SC$    558,700 SC$
Gas    372,768 units    21,000    17.8    294    11,570 SC$    3,816 SC$
High Tech Services    287,884 units    17,500    16.5    265    4,473 SC$    1,676 SC$
Oil    1,938,233 tons    170,000    11.4    277    5,303 SC$    1,972 SC$
Robotics    3,676 units    280    13.1    121    317,558 SC$    258,210 SC$
Services    225,469 units    17,500    12.9    252    3,072 SC$    1,238 SC$
Software    636,345 units    30,000    21.2    259    4,463 SC$    1,706 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 491% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 70% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dankay industries

Back to main enterprise page
Image  

Back to my home page