Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 20 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mesa Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 20 5071 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.04 GC 
Located in:     The Kingdom of Nevrodna 
Controlled by:     The Kingdom of Nevrodna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,837.50M SC$ 
Cash Available Now  172,732.99M SC$Corporate cash
     
Products Sold Last Year  46,484.71M SC$ 
Profit Last Year  8,834.85M SC$ 
Net Profit Last Year  4,638.29M SC$ 
Products Sold Last Month  3,855.59M SC$ 
Profit Last Month  720.60M SC$Profit
Net Profit Last Month  378.31M SC$Net Profit
Assets  206,307.70M SC$Corporate assets
Market Value  306,481.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,292.36M SC$Value of materials
Production Last Month  571,035.33Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  218.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,962.89M SC$ 
     
Salaries Paid  -603.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -223.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.18M SC$Tax payments
Profit Payment Paid  -252.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,855.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,314.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.1Price earning ratio
Share Price  3,064.81  SC$Share price
Earning per Share In Recent Period  42.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,837.50M SC$   
Salaries Paid     603.97M SC$Salary Cost
Raw Materials Used     2,225.31M SC$Cost of Material used
Fixed Property Cost     208.12M SC$Fixed Cost
Maintenance Products Used     96.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,837.50M SC$  3,133.73M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
46,484.71M   
   7,239.72M 
   26,772.65M 
   2,499.42M 
   1,138.08M 
   0.00M 
   0.00M 
46,484.71M  37,649.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,410  96,410  15,900 
Medium Level Worker  81,340  81,340  20,700 
High Level Worker  43,030  43,030  24,000 
Low Level Manager  13,165  13,165  30,000 
Medium Level Manager  10,871  10,871  39,600 
High Level Manager  4,775  4,775  49,500 
Executive  1,299  1,299  103,500 
High Tech Engineer  31,673  31,673  39,900 
High Tech Senior  7,186  7,186  63,000 
High Tech Executive  679  679  126,000 
     
Total:  290,428Number of Employees 290,428   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    85,926 tons    17,500    4.9    175    3,712 SC$    2,114 SC$
Electric Power    1,132 million kwhs    200    5.7    175    762,342 SC$    434,700 SC$
Factory Maintenance    474 units    103    4.6    186    1.06M SC$    558,700 SC$
High Tech Services    93,972 units    7,500    12.5    182    3,053 SC$    1,676 SC$
Potassium    766,093 tons    317,500    2.4    177    5,234 SC$    2,970 SC$
Robotics    704 units    150    4.7    184    472,521 SC$    258,210 SC$
Services    76,949 units    12,500    6.2    175    2,122 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Fruit 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Nevrodna

Back to main country page

Image  

Back to my home page