Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 22 5376
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Novell Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 22 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.34 GC 
Located in:     The Commonwealth of Chilon 
Controlled by:     The Commonwealth of Chilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,870.93M SC$ 
Cash Available Now  160,571.31M SC$Corporate cash
     
Products Sold Last Year  34,492.89M SC$ 
Profit Last Year  15,310.01M SC$ 
Net Profit Last Year  8,037.76M SC$ 
Products Sold Last Month  2,872.16M SC$ 
Profit Last Month  1,288.04M SC$Profit
Net Profit Last Month  676.22M SC$Net Profit
Assets  194,933.80M SC$Corporate assets
Market Value  454,395.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,771.95M SC$Value of materials
Production Last Month  2,349.50Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,850.26M SC$ 
     
Salaries Paid  -564.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -73.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -386.41M SC$Tax payments
Profit Payment Paid  -450.81M SC$ 
Upgrades Bought  -212.79M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,872.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,826.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.6Price earning ratio
Share Price  4,543.96  SC$Share price
Earning per Share In Recent Period  73.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,870.93M SC$   
Salaries Paid     563.72M SC$Salary Cost
Raw Materials Used     741.84M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,870.93M SC$  1,608.37M SC$ 
Year to Date
Income   Cost  
8,642.21M   
   1,691.81M 
   2,210.41M 
   625.66M 
   265.86M 
   0.00M 
   0.00M 
8,642.21M  4,793.74M 
Last Year
Income   Cost  
34,492.89M   
   6,766.58M 
   8,755.24M 
   2,506.81M 
   1,154.24M 
   0.00M 
   0.00M 
34,492.89M  19,182.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,830  76,830  15,741 
Medium Level Worker  53,900  53,900  20,493 
High Level Worker  26,960  26,960  23,760 
Low Level Manager  9,315  9,315  29,700 
Medium Level Manager  5,715  5,715  39,204 
High Level Manager  3,110  3,110  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  51,717  51,717  39,501 
High Tech Senior  11,515  11,515  62,370 
High Tech Executive  1,603  1,603  124,740 
     
Total:  241,917Number of Employees 241,917   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,392 tons    1,000    4.4    180    5,923 SC$    3,383 SC$
Ammunition Components    16,619 units    3,500    4.7    180    86,017 SC$    49,075 SC$
Chemicals    64,646 tons    7,500    8.6    180    3,625 SC$    2,114 SC$
Computers    62,438 systems    10,000    6.2    180    4,727 SC$    2,643 SC$
Electric Power    1,729 million kwhs    150    11.5    173    743,249 SC$    434,700 SC$
Electronic Components    235,510 units    25,000    9.4    184    3,017 SC$    1,646 SC$
Factory Maintenance    978 units    104    9.4    180    965,760 SC$    558,700 SC$
High Tech Services    118,554 units    10,000    11.9    187    3,181 SC$    1,676 SC$
Industrial Equipment    92,831 units    10,000    9.3    186    4,148 SC$    2,235 SC$
Robotics    119 units    31    3.8    180    440,146 SC$    258,210 SC$
Services    50,262 units    5,000    10.1    185    2,308 SC$    1,238 SC$
Steel    10,582 tons    1,000    10.6    185    8,101 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Chilon

Back to main country page

Image  

Back to my home page