Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 31 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arroyo Cars

Product:     Cars 
Latest Market Price:  Market Price  39,189 SC$ per car 
Corporation Type:     state corporation 
Founded:     July 31 5273 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.91 GC 
Located in:     The Commonwealth of Perlamo onno 
Controlled by:     The Commonwealth of Perlamo onno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,041.41M SC$ 
Cash Available Now  161,818.46M SC$Corporate cash
     
Products Sold Last Year  48,299.37M SC$ 
Profit Last Year  12,716.43M SC$ 
Net Profit Last Year  6,676.12M SC$ 
Products Sold Last Month  4,126.24M SC$ 
Profit Last Month  1,244.19M SC$Profit
Net Profit Last Month  846.45M SC$Net Profit
Assets  206,602.01M SC$Corporate assets
Market Value  350,385.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,484.94M SC$Value of materials
Production Last Month  49,868.00Production for the month
Production Level Last Month  110.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,782.88M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,374.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -251.20M SC$Tax payments
Profit Payment Paid  -293.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,126.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,098.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  3,503.86  SC$Share price
Earning per Share In Recent Period  57.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,041.41M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     2,017.09M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,041.41M SC$  3,003.39M SC$ 
Year to Date
Income   Cost  
13,855.34M   
   2,733.50M 
   6,487.53M 
   834.14M 
   375.61M 
   0.00M 
   0.00M 
13,855.34M  10,430.79M 
Last Year
Income   Cost  
48,299.37M   
   8,203.72M 
   23,758.08M 
   2,504.16M 
   1,116.98M 
   0.00M 
   0.00M 
48,299.37M  35,582.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    87,748 tons    7,500    11.7    181    6,076 SC$    3,383 SC$
Batteries    240,852 units    32,000    7.5    180    4,881 SC$    2,334 SC$
Car Engines    460,496 engines    39,000    11.8    182    12,942 SC$    6,678 SC$
Carbon    44,836 tons    5,500    8.2    180    48,007 SC$    28,050 SC$
Chemicals    103,043 tons    7,500    13.7    185    3,930 SC$    2,114 SC$
Electric Components    37,587 units    7,500    5    181    3,833 SC$    2,114 SC$
Electric Power    1,991 million kwhs    250    8    184    806,273 SC$    362,093 SC$
Electronic Components    35,783 units    7,500    4.8    183    3,022 SC$    1,646 SC$
Factory Maintenance    850 units    104    8.2    180    1.00M SC$    558,700 SC$
High Tech Services    47,263 units    7,500    6.3    182    3,043 SC$    1,676 SC$
Lead    19,469 tons    2,500    7.8    180    73,196 SC$    42,075 SC$
Mobile Devices    27,984 devices    3,000    9.3    181    28,401 SC$    15,704 SC$
Plastics    85,485 tons    7,500    11.4    180    3,081 SC$    1,706 SC$
Robotics    1,473 units    176    8.4    180    447,398 SC$    258,210 SC$
Services    96,944 units    7,500    12.9    186    1,936 SC$    970 SC$
Steel    159,321 tons    25,000    6.4    186    8,085 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Perlamo onno

Back to main country page

Image  

Back to my home page