Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Feb 18 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Exstron

Score 6501.00 Game Level 1 World Rank 161 President: crane34578 since Jul 5330
 
Country Flag
videos
  
War Rank 214
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 51.60
Cash:    22.86B SC$ Cash Available
Profit/Loss:    -21.51B SC$ Total Profit This Month
Total Assets:    22.30T SC$ Total State Assets
  
Nominal Value 94.89 USD
Population:    27,701,416 Total Population
Migration:    20  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Indio Sport

Product:     Sport 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 18 5337 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.14 GC 
Located in:     The United Kingdom of Exstron 
Controlled by:     The United Kingdom of Exstron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,971.49M SC$ 
Cash Available Now  164,449.53M SC$Corporate cash
     
Products Sold Last Year  27,948.49M SC$ 
Profit Last Year  7,323.88M SC$ 
Net Profit Last Year  3,839.26M SC$ 
Products Sold Last Month  2,971.59M SC$ 
Profit Last Month  1,039.96M SC$Profit
Net Profit Last Month  642.53M SC$Net Profit
Assets  199,152.70M SC$Corporate assets
Market Value  285,377.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,784.08M SC$Value of materials
Production Last Month  851,379.67Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,660.44M SC$ 
     
Salaries Paid  -727.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  -673.39M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -251.00M SC$Tax payments
Profit Payment Paid  -292.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,971.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,478.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.3Price earning ratio
Share Price  2,853.77  SC$Share price
Earning per Share In Recent Period  34.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,971.49M SC$   
Salaries Paid     727.65M SC$Salary Cost
Raw Materials Used     919.91M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,971.49M SC$  1,931.49M SC$ 
Year to Date
Income   Cost  
2,971.59M   
   727.65M 
   919.94M 
   209.21M 
   74.82M 
   0.00M 
   0.00M 
2,971.59M  1,931.63M 
Last Year
Income   Cost  
27,948.49M   
   8,731.94M 
   8,637.63M 
   2,506.84M 
   748.21M 
   0.00M 
   0.00M 
27,948.49M  20,624.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  111,000  111,000  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  23,800  23,800  30,000 
Medium Level Manager  10,900  10,900  39,600 
High Level Manager  5,250  5,250  49,500 
Executive  1,425  1,425  103,500 
High Tech Engineer  37,500  37,500  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  900  900  126,000 
     
Total:  344,575Number of Employees 344,575   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    191,597 units    20,000    9.6    120    2,319 SC$    1,933 SC$
Carbon    2,381 tons    500    4.8    120    33,008 SC$    27,507 SC$
Computers    81,284 systems    20,000    4.1    120    3,080 SC$    2,567 SC$
Electric Power    2,080 million kwhs    350    5.9    120    471,120 SC$    392,600 SC$
Factory Maintenance    1,260 units    124    10.2    120    670,440 SC$    558,700 SC$
High Tech Services    54,010 units    12,500    4.3    120    1,956 SC$    1,676 SC$
Household Products    365,929 tons    55,000    6.7    120    7,792 SC$    6,493 SC$
Robotics    6 units    1    6.1    120    309,852 SC$    258,210 SC$
Services    129,398 units    12,500    10.4    120    1,432 SC$    1,238 SC$
Software    548,357 units    50,000    11    120    2,265 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Sport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  810,000 
Estimated Production This Month  810,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Exstron

Back to main country page

 

Back to my home page