Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Feb 12 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Exstron

Score 6501.00 Game Level 1 World Rank 161 President: crane34578 since Jul 5330
 
Country Flag
videos
  
War Rank 214
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 51.60
Cash:    22.86B SC$ Cash Available
Profit/Loss:    -21.51B SC$ Total Profit This Month
Total Assets:    22.30T SC$ Total State Assets
  
Nominal Value 94.89 USD
Population:    27,701,416 Total Population
Migration:    20  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Selester Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 12 5336 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.88 GC 
Located in:     The United Kingdom of Exstron 
Controlled by:     The United Kingdom of Exstron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,079.25M SC$ 
Cash Available Now  153,948.07M SC$Corporate cash
     
Products Sold Last Year  36,426.71M SC$ 
Profit Last Year  14,551.86M SC$ 
Net Profit Last Year  7,639.72M SC$ 
Products Sold Last Month  3,062.41M SC$ 
Profit Last Month  1,211.14M SC$Profit
Net Profit Last Month  635.85M SC$Net Profit
Assets  189,913.34M SC$Corporate assets
Market Value  443,630.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,346.99M SC$Value of materials
Production Last Month  215,472.63Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,275.03M SC$ 
     
Salaries Paid  -642.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,915.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -363.34M SC$Tax payments
Profit Payment Paid  -423.90M SC$ 
Upgrades Bought  -214.68M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,062.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,569.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.7Price earning ratio
Share Price  4,436.31  SC$Share price
Earning per Share In Recent Period  63.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,079.25M SC$   
Salaries Paid     642.48M SC$Salary Cost
Raw Materials Used     943.69M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,079.25M SC$  1,857.22M SC$ 
Year to Date
Income   Cost  
3,062.41M   
   642.40M 
   938.51M 
   208.21M 
   62.15M 
   0.00M 
   0.00M 
3,062.41M  1,851.27M 
Last Year
Income   Cost  
36,426.71M   
   7,708.99M 
   10,910.90M 
   2,502.53M 
   752.43M 
   0.00M 
   0.00M 
36,426.71M  21,874.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,210  92,210  15,900 
Medium Level Worker  101,090  101,090  20,700 
High Level Worker  51,030  51,030  24,000 
Low Level Manager  13,855  13,855  30,000 
Medium Level Manager  10,365  10,365  39,600 
High Level Manager  3,234  3,234  49,500 
Executive  998  998  103,500 
High Tech Engineer  32,881  32,881  39,900 
High Tech Senior  6,893  6,893  63,000 
High Tech Executive  719  719  126,000 
     
Total:  313,275Number of Employees 313,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    408,703 tons    67,500    6.1    120    2,190 SC$    2,161 SC$
Electric Power    2,325 million kwhs    200    11.6    120    471,120 SC$    392,600 SC$
Factory Maintenance    1,168 units    104    11.2    120    670,440 SC$    558,700 SC$
High Tech Services    45,000 units    7,500    6    120    1,985 SC$    1,676 SC$
Milk    1,100,668 m3s    107,500    10.2    120    3,080 SC$    2,567 SC$
Peanuts    155,065 tons    35,000    4.4    120    3,805 SC$    3,171 SC$
Robotics    13 units    1    12.5    120    309,852 SC$    258,210 SC$
Services    67,878 units    5,000    13.6    120    1,486 SC$    1,238 SC$
Sugar    447,437 tons    55,000    8.1    120    2,664 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Exstron

Back to main country page

 

Back to my home page