Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 7 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     June 7 5288 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.17 GC 
Located in:     The Commonwealth of Minda novo 
Controlled by:     The Commonwealth of Minda novo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,067.51M SC$ 
Cash Available Now  150,137.98M SC$Corporate cash
     
Products Sold Last Year  50,808.93M SC$ 
Profit Last Year  12,799.27M SC$ 
Net Profit Last Year  6,719.62M SC$ 
Products Sold Last Month  4,042.56M SC$ 
Profit Last Month  946.59M SC$Profit
Net Profit Last Month  496.96M SC$Net Profit
Assets  197,274.97M SC$Corporate assets
Market Value  380,070.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,340.91M SC$Value of materials
Production Last Month  701.46Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,552.10M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,008.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -283.98M SC$Tax payments
Profit Payment Paid  -331.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,042.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,070.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  3,800.71  SC$Share price
Earning per Share In Recent Period  62.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,067.51M SC$   
Salaries Paid     692.04M SC$Salary Cost
Raw Materials Used     2,194.59M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,067.51M SC$  3,189.35M SC$ 
Year to Date
Income   Cost  
12,593.55M   
   2,076.12M 
   6,239.01M 
   625.86M 
   264.80M 
   0.00M 
   0.00M 
12,593.55M  9,205.78M 
Last Year
Income   Cost  
50,808.93M   
   8,304.48M 
   26,057.62M 
   2,504.16M 
   1,143.40M 
   0.00M 
   0.00M 
50,808.93M  38,009.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,400  18,400  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,180  3,180  49,005 
Executive  740  740  102,465 
High Tech Engineer  49,600  49,600  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  323,260Number of Employees 323,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    703,099 tons    62,500    11.2    185    6,291 SC$    3,383 SC$
Chemicals    326,626 tons    35,000    9.3    180    3,679 SC$    2,114 SC$
Computers    230,601 systems    22,500    10.2    180    4,741 SC$    2,643 SC$
Electric Motors    105,753 units    10,000    10.6    185    5,435 SC$    2,914 SC$
Electric Power    5,198 million kwhs    625    8.3    180    766,581 SC$    434,700 SC$
Electronic Components    1,702,344 units    200,000    8.5    180    2,844 SC$    1,646 SC$
Factory Maintenance    750 units    104    7.2    180    985,744 SC$    558,700 SC$
High Tech Services    270,835 units    25,000    10.8    182    2,998 SC$    1,676 SC$
Plastics    281,785 tons    27,500    10.2    186    3,018 SC$    1,464 SC$
Robotics    169 units    26    6.5    180    453,030 SC$    258,210 SC$
Services    120,539 units    12,500    9.6    180    2,170 SC$    1,238 SC$
Silver    16 tons    2    10.8    180    3.33M SC$    1.86M SC$
Steel    85,952 tons    12,500    6.9    180    7,587 SC$    4,334 SC$
Zinc    1,261 tons    300    4.2    180    57,367 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Minda novo

Back to main country page

Image  

Back to my home page