Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 29 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 29 4150 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.57 GC 
Located in:     The Independent State of Solemo 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,602.22M SC$ 
Cash Available Now  114,106.19M SC$Corporate cash
     
Products Sold Last Year  68,130.35M SC$ 
Profit Last Year  9,912.29M SC$ 
Net Profit Last Year  6,938.60M SC$ 
Products Sold Last Month  5,661.95M SC$ 
Profit Last Month  843.95M SC$Profit
Net Profit Last Month  590.77M SC$Net Profit
Assets  184,077.62M SC$Corporate assets
Market Value  506,815.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,237.37M SC$Value of materials
Production Last Month  908,146.50Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  300.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,397.36M SC$ 
     
Salaries Paid  -839.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,075.77M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,945.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -253.19M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,661.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,757.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  77.8Price earning ratio
Share Price  10,136.33  SC$Share price
Earning per Share In Recent Period  130.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,602.22M SC$   
Salaries Paid     839.94M SC$Salary Cost
Raw Materials Used     2,578.59M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     127.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,075.77M SC$ 
Total:  5,602.22M SC$  4,809.51M SC$ 
Year to Date
Income   Cost  
51,103.47M   
   7,560.50M 
   23,328.53M 
   1,693.11M 
   1,140.60M 
   0.00M 
   9,712.59M 
51,103.47M  43,435.33M 
Last Year
Income   Cost  
68,130.35M   
   10,080.30M 
   31,438.60M 
   2,258.07M 
   1,496.78M 
   0.00M 
   12,944.31M 
68,130.35M  58,218.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,750  111,750  21,200 
Medium Level Worker  87,250  87,250  27,600 
High Level Worker  19,000  19,000  32,000 
Low Level Manager  18,300  18,300  40,000 
Medium Level Manager  9,875  9,875  52,800 
High Level Manager  3,450  3,450  66,000 
Executive  1,225  1,225  138,000 
High Tech Engineer  40,250  40,250  53,200 
High Tech Senior  8,725  8,725  84,000 
High Tech Executive  1,010  1,010  168,000 
     
Total:  300,835Number of Employees 300,835   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    545,393 tons    40,000    13.6    213    7,077 SC$    3,383 SC$
Bricks    978,701 tons    90,000    10.9    213    4,984 SC$    2,265 SC$
Chemicals    94,620 tons    6,250    15.1    214    4,547 SC$    2,114 SC$
Electric Power    12,089 million kwhs    600    20.1    217    976,579 SC$    434,700 SC$
Factory Maintenance    1,678 units    104    16.1    219    1.28M SC$    558,700 SC$
Glass    42,586 tons    3,500    12.2    221    5,045 SC$    2,174 SC$
High Tech Services    97,739 units    7,500    13    297    5,058 SC$    1,676 SC$
Lead    28,976 tons    1,500    19.3    217    92,833 SC$    42,075 SC$
Plastics    371,083 tons    37,500    9.9    219    3,552 SC$    1,550 SC$
Robotics    4,238 units    220    19.3    220    595,019 SC$    258,210 SC$
Services    159,229 units    7,500    21.2    211    2,412 SC$    1,237 SC$
Steel    548,657 tons    35,000    15.7    213    9,288 SC$    4,334 SC$
Wood    417,674 tons    35,000    11.9    221    5,082 SC$    2,310 SC$
Zinc    22,374 tons    1,250    17.9    209    71,291 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  275,000.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 500% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page

Image  

Back to my home page