Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 16 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dornea Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 16 4215 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.03 GC 
Located in:     The Independent State of Solemo 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,606.93M SC$ 
Cash Available Now  105,122.12M SC$Corporate cash
     
Products Sold Last Year  67,901.22M SC$ 
Profit Last Year  8,415.78M SC$ 
Net Profit Last Year  5,891.05M SC$ 
Products Sold Last Month  5,607.32M SC$ 
Profit Last Month  689.79M SC$Profit
Net Profit Last Month  482.86M SC$Net Profit
Assets  185,753.68M SC$Corporate assets
Market Value  447,279.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,902.95M SC$Value of materials
Production Last Month  908,143.35Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,787.69M SC$ 
     
Salaries Paid  -839.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,065.39M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -4,128.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -206.94M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,607.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,789.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.0Price earning ratio
Share Price  4,472.80  SC$Share price
Earning per Share In Recent Period  53.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,606.93M SC$   
Salaries Paid     839.94M SC$Salary Cost
Raw Materials Used     2,658.08M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     169.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,065.39M SC$ 
Total:  5,606.93M SC$  4,921.04M SC$ 
Year to Date
Income   Cost  
45,159.36M   
   6,720.56M 
   21,389.58M 
   1,504.44M 
   1,357.33M 
   0.00M 
   8,594.61M 
45,159.36M  39,566.52M 
Last Year
Income   Cost  
67,901.22M   
   10,080.30M 
   32,213.04M 
   2,255.21M 
   2,035.99M 
   0.00M 
   12,900.89M 
67,901.22M  59,485.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,750  111,750  21,200 
Medium Level Worker  87,250  87,250  27,600 
High Level Worker  19,000  19,000  32,000 
Low Level Manager  18,300  18,300  40,000 
Medium Level Manager  9,875  9,875  52,800 
High Level Manager  3,450  3,450  66,000 
Executive  1,225  1,225  138,000 
High Tech Engineer  40,250  40,250  53,200 
High Tech Senior  8,725  8,725  84,000 
High Tech Executive  1,010  1,010  168,000 
     
Total:  300,835Number of Employees 300,835   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    824,038 tons    40,000    20.6    208    6,955 SC$    3,383 SC$
Bricks    1,840,229 tons    90,000    20.4    210    4,890 SC$    2,265 SC$
Chemicals    103,815 tons    6,250    16.6    211    4,577 SC$    2,114 SC$
Electric Power    11,435 million kwhs    600    19.1    215    959,428 SC$    434,700 SC$
Factory Maintenance    2,390 units    104    23    292    1.69M SC$    558,700 SC$
Glass    47,690 tons    3,500    13.6    220    5,020 SC$    2,174 SC$
High Tech Services    110,956 units    7,500    14.8    296    5,082 SC$    1,676 SC$
Lead    15,119 tons    1,500    10.1    214    94,923 SC$    42,075 SC$
Plastics    796,071 tons    37,500    21.2    289    4,431 SC$    1,505 SC$
Robotics    2,062 units    220    9.4    215    584,158 SC$    258,210 SC$
Services    140,650 units    7,500    18.8    211    2,551 SC$    1,201 SC$
Steel    679,938 tons    35,000    19.4    213    9,105 SC$    4,334 SC$
Wood    778,273 tons    35,000    22.2    276    6,939 SC$    2,310 SC$
Zinc    18,347 tons    1,250    14.7    210    71,853 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  132,500.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page

Image  

Back to my home page