Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 30 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mesa Destroyer Torpedoes

Product:     Destroyer Torpedoes 
Latest Market Price:  Market Price  860,700 SC$ per torpedo 
Corporation Type:     state corporation 
Founded:     January 30 5323 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.52 GC 
Located in:     The Independent State of Solemo 
Controlled by:     The Independent State of Solemo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,788.12M SC$ 
Cash Available Now  163,504.76M SC$Corporate cash
     
Products Sold Last Year  33,531.94M SC$ 
Profit Last Year  14,400.13M SC$ 
Net Profit Last Year  7,560.07M SC$ 
Products Sold Last Month  2,814.42M SC$ 
Profit Last Month  1,216.33M SC$Profit
Net Profit Last Month  638.57M SC$Net Profit
Assets  197,347.81M SC$Corporate assets
Market Value  435,164.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,279.99M SC$Value of materials
Production Last Month  1,528.11Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,932.68M SC$ 
     
Salaries Paid  -516.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,306.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -364.90M SC$Tax payments
Profit Payment Paid  -425.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,814.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,925.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  4,351.65  SC$Share price
Earning per Share In Recent Period  70.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,788.12M SC$   
Salaries Paid     516.80M SC$Salary Cost
Raw Materials Used     774.18M SC$Cost of Material used
Fixed Property Cost     208.18M SC$Fixed Cost
Maintenance Products Used     95.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,788.12M SC$  1,594.46M SC$ 
Year to Date
Income   Cost  
28,142.08M   
   5,168.28M 
   7,780.79M 
   2,086.66M 
   956.60M 
   0.00M 
   0.00M 
28,142.08M  15,992.33M 
Last Year
Income   Cost  
33,531.94M   
   6,201.89M 
   9,291.14M 
   2,503.87M 
   1,134.92M 
   0.00M 
   0.00M 
33,531.94M  19,131.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,000  63,000  15,900 
Medium Level Worker  57,000  57,000  20,700 
High Level Worker  25,000  25,000  24,000 
Low Level Manager  7,800  7,800  30,000 
Medium Level Manager  5,100  5,100  39,600 
High Level Manager  2,250  2,250  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  48,200  48,200  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,400  1,400  126,000 
     
Total:  221,250Number of Employees 221,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    25,994 tons    7,500    3.5    180    6,087 SC$    3,383 SC$
Ammunition Components    21,850 units    3,000    7.3    182    89,159 SC$    49,075 SC$
Chemicals    86,681 tons    10,000    8.7    182    3,842 SC$    2,114 SC$
Computers    36,409 systems    10,000    3.6    179    4,735 SC$    2,643 SC$
Electric Power    923 million kwhs    100    9.2    182    786,831 SC$    434,700 SC$
Electronic Components    225,418 units    20,000    11.3    184    3,023 SC$    1,646 SC$
Factory Maintenance    399 units    103    3.9    184    1.03M SC$    558,700 SC$
High Tech Services    55,301 units    7,500    7.4    175    2,907 SC$    1,676 SC$
Industrial Equipment    91,354 units    22,500    4.1    182    4,123 SC$    2,235 SC$
Robotics    235 units    56    4.2    179    457,544 SC$    258,210 SC$
Services    75,946 units    7,500    10.1    180    2,243 SC$    1,238 SC$
Steel    24,414 tons    5,000    4.9    182    7,920 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Destroyer Torpedo 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,450 
Estimated Production This Month  1,450 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Solemo

Back to main country page

Image  

Back to my home page