Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 8 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Esquido Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 8 5280 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.12 GC 
Located in:     The Independent State of Solemo 
Controlled by:     The Independent State of Solemo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,931.97M SC$ 
Cash Available Now  162,117.38M SC$Corporate cash
     
Products Sold Last Year  45,922.66M SC$ 
Profit Last Year  8,299.27M SC$ 
Net Profit Last Year  4,357.11M SC$ 
Products Sold Last Month  3,951.68M SC$ 
Profit Last Month  742.73M SC$Profit
Net Profit Last Month  389.93M SC$Net Profit
Assets  202,967.13M SC$Corporate assets
Market Value  284,913.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,005.76M SC$Value of materials
Production Last Month  837,822.51Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,817.73M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,134.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -222.82M SC$Tax payments
Profit Payment Paid  -259.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,951.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,185.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.3Price earning ratio
Share Price  2,849.14  SC$Share price
Earning per Share In Recent Period  38.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,931.97M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,146.61M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     92.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,931.97M SC$  3,204.91M SC$ 
Year to Date
Income   Cost  
30,254.21M   
   6,060.68M 
   16,451.47M 
   1,667.88M 
   764.13M 
   0.00M 
   0.00M 
30,254.21M  24,944.16M 
Last Year
Income   Cost  
45,922.66M   
   9,090.86M 
   24,873.98M 
   2,498.54M 
   1,160.01M 
   0.00M 
   0.00M 
45,922.66M  37,623.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  92,000  92,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  57,500  57,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    99,470 tons    25,000    4    174    5,865 SC$    3,383 SC$
Carbon    6,344 tons    3,750    1.7    184    51,702 SC$    28,050 SC$
Electric Components    41,735 units    12,500    3.3    174    3,642 SC$    2,114 SC$
Electric Motors    30,823 units    6,000    5.1    180    5,280 SC$    2,914 SC$
Electric Power    5,650 million kwhs    675    8.4    180    782,424 SC$    434,700 SC$
Factory Maintenance    769 units    104    7.4    176    970,490 SC$    558,700 SC$
Glass    11,926 tons    2,000    6    182    3,955 SC$    2,174 SC$
High Tech Services    69,308 units    10,000    6.9    185    3,113 SC$    1,676 SC$
Lead    7,157 tons    2,000    3.6    187    79,064 SC$    42,075 SC$
Lithium    13,023 tons    2,000    6.5    179    165,211 SC$    92,400 SC$
Machine Parts    198,142 units    20,000    9.9    174    3,469 SC$    2,023 SC$
Mobile Devices    16,396 devices    3,000    5.5    176    27,756 SC$    15,704 SC$
Household Products    36,739 tons    3,000    12.2    182    11,894 SC$    6,493 SC$
Robotics    236 units    61    3.9    174    444,469 SC$    258,210 SC$
Rubber    39,211 tons    4,500    8.7    175    4,608 SC$    2,640 SC$
Services    42,132 units    7,500    5.6    175    2,185 SC$    1,201 SC$
Steel    265,588 tons    40,000    6.6    179    7,390 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Solemo

Back to main country page

Image  

Back to my home page