Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: May 7 5594
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucarnia Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 7 5538 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.62 GC 
Located in:     La Republica del Terra Una 
Controlled by:     La Republica del Terra Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,432.80M SC$ 
Cash Available Now  52,847.75M SC$Corporate cash
     
Products Sold Last Year  41,659.58M SC$ 
Profit Last Year  10,044.53M SC$ 
Net Profit Last Year  5,722.48M SC$ 
Products Sold Last Month  4,433.64M SC$ 
Profit Last Month  1,278.29M SC$Profit
Net Profit Last Month  671.10M SC$Net Profit
Assets  62,199.46M SC$Corporate assets
Market Value  273,113.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,822.82M SC$Value of materials
Production Last Month  21,206.38Production for the month
Production Level Last Month  101.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,344.19M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  -771.10M SC$ 
Raw Materials Bought  -1,867.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -383.49M SC$Tax payments
Profit Payment Paid  -447.40M SC$ 
Upgrades Bought  -171.53M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,433.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,414.95M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.6Price earning ratio
Share Price  2,731.14  SC$Share price
Earning per Share In Recent Period  57.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,432.80M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,140.12M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     60.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,432.80M SC$  3,041.13M SC$ 
Year to Date
Income   Cost  
17,718.63M   
   2,524.70M 
   8,913.77M 
   835.13M 
   364.65M 
   0.00M 
   0.00M 
17,718.63M  12,638.25M 
Last Year
Income   Cost  
41,659.58M   
   7,573.07M 
   20,624.40M 
   2,502.49M 
   915.07M 
   0.00M 
   0.00M 
41,659.58M  31,615.04M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    317,099 units    35,000    9.1    180    6,109 SC$    3,549 SC$
Carbon    34,810 tons    10,000    3.5    184    47,822 SC$    25,921 SC$
Chemicals    347,634 tons    55,000    6.3    185    2,817 SC$    1,510 SC$
Computers    94,608 systems    17,500    5.4    184    3,899 SC$    2,114 SC$
Factory Maintenance    1,569 units    144    10.9    180    665,716 SC$    385,050 SC$
Gas    240,804 units    75,000    3.2    180    6,214 SC$    3,462 SC$
High Tech Services    212,948 units    25,000    8.5    180    2,889 SC$    1,616 SC$
Oil    678,568 tons    200,000    3.4    182    2,609 SC$    1,431 SC$
Robotics    775 units    226    3.4    186    439,604 SC$    237,070 SC$
Services    145,685 units    25,000    5.8    184    2,045 SC$    1,060 SC$
Software    170,089 units    20,000    8.5    180    3,186 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Terra Una

Back to main country page
Image  

Back to my home page