Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Nov 3 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodway Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 3 4971 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.93 GC 
Located in:     La Republica del Terra Una 
Controlled by:     La Republica del Terra Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  156,257.53M SC$Corporate cash
     
Products Sold Last Year  45,533.35M SC$ 
Profit Last Year  10,387.71M SC$ 
Net Profit Last Year  5,453.55M SC$ 
Products Sold Last Month  3,846.05M SC$ 
Profit Last Month  869.63M SC$Profit
Net Profit Last Month  456.55M SC$Net Profit
Assets  197,958.72M SC$Corporate assets
Market Value  327,247.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,890.24M SC$Value of materials
Production Last Month  3,186.64Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,798.29M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -775.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -260.89M SC$Tax payments
Profit Payment Paid  -304.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,846.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,257.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.6Price earning ratio
Share Price  3,272.48  SC$Share price
Earning per Share In Recent Period  49.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,828.59M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     85.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,959.52M SC$ 
Year to Date
Income   Cost  
38,105.55M   
   8,371.51M 
   18,321.49M 
   2,090.64M 
   841.97M 
   0.00M 
   0.00M 
38,105.55M  29,625.61M 
Last Year
Income   Cost  
45,533.35M   
   10,044.89M 
   21,563.32M 
   2,507.53M 
   1,029.91M 
   0.00M 
   0.00M 
45,533.35M  35,145.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    39,457 units    4,000    9.9    184    5,008 SC$    2,718 SC$
Books And Newspapers    154,219 units    22,500    6.9    183    3,668 SC$    1,993 SC$
Building Materials    136,156 units    25,000    5.4    180    3,728 SC$    2,114 SC$
Computers    91,218 systems    10,000    9.1    186    4,944 SC$    2,643 SC$
Electric Components    254,530 units    25,000    10.2    180    3,696 SC$    2,114 SC$
Electric Power    2,752 million kwhs    500    5.5    189    824,654 SC$    434,700 SC$
Electronic Components    95,137 units    25,000    3.8    185    3,028 SC$    1,646 SC$
Factory Maintenance    672 units    94    7.1    180    950,531 SC$    558,700 SC$
High Tech Services    174,979 units    20,000    8.7    186    3,155 SC$    1,676 SC$
Industrial Equipment    94,974 units    25,000    3.8    185    4,157 SC$    2,235 SC$
Mercury    970 tons    900    1.1    180    53,114 SC$    29,700 SC$
Mobile Devices    19,266 devices    3,000    6.4    183    28,495 SC$    15,704 SC$
Household Products    18,585 tons    2,000    9.3    180    11,150 SC$    6,493 SC$
Robotics    525 units    201    2.6    184    476,724 SC$    258,210 SC$
Services    80,880 units    10,000    8.1    180    2,058 SC$    1,031 SC$
Software    80,646 units    15,000    5.4    182    3,697 SC$    2,023 SC$
Trucks    592 trucks    100    5.9    183    4.84M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
946
 
Product Offered but not Sold yet  3,187.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Terra Una

Back to main country page
Image  

Back to my home page