Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 13 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lutton Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 13 5361 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.58 GC 
Located in:     The Commonwealth of Berlanga 
Controlled by:     The Commonwealth of Berlanga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,213.24M SC$ 
Cash Available Now  123,507.71M SC$Corporate cash
     
Products Sold Last Year  36,648.67M SC$ 
Profit Last Year  7,211.59M SC$ 
Net Profit Last Year  3,786.08M SC$ 
Products Sold Last Month  3,940.87M SC$ 
Profit Last Month  1,103.18M SC$Profit
Net Profit Last Month  579.17M SC$Net Profit
Assets  161,447.11M SC$Corporate assets
Market Value  248,618.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,370.54M SC$Value of materials
Production Last Month  768,498.91Production for the month
Production Level Last Month  85.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,932.33M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -735.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -330.95M SC$Tax payments
Profit Payment Paid  -386.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,940.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  121,489.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.5Price earning ratio
Share Price  2,486.18  SC$Share price
Earning per Share In Recent Period  37.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,213.24M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,535.55M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,213.24M SC$  2,562.15M SC$ 
Year to Date
Income   Cost  
11,684.99M   
   2,166.57M 
   5,464.98M 
   625.80M 
   287.10M 
   0.00M 
   0.00M 
11,684.99M  8,544.45M 
Last Year
Income   Cost  
36,648.67M   
   8,665.94M 
   17,216.17M 
   2,509.49M 
   1,045.49M 
   0.00M 
   0.00M 
36,648.67M  29,437.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    55,648 tons    20,000    2.8    180    5,904 SC$    3,339 SC$
Carbon    7,536 tons    3,250    2.3    180    81,432 SC$    27,507 SC$
Electric Components    218,371 units    25,000    8.7    183    3,870 SC$    2,114 SC$
Electric Power    4,543 million kwhs    450    10.1    184    723,858 SC$    392,600 SC$
Electronic Components    596,252 units    62,500    9.5    180    2,872 SC$    1,646 SC$
Factory Maintenance    1,144 units    104    11    186    1.04M SC$    558,700 SC$
High Tech Services    309,567 units    25,000    12.4    185    3,109 SC$    1,676 SC$
Lead    0 tons    1,250    -    184    75,907 SC$    41,340 SC$
Mobile Devices    36,584 devices    4,000    9.1    182    28,128 SC$    15,402 SC$
Household Products    24,431 tons    2,000    12.2    184    12,025 SC$    6,493 SC$
Platinum    2 tons    2    0.8    180    100.35M SC$    56.45M SC$
Robotics    487 units    61    8    182    471,312 SC$    258,210 SC$
Rubber    5,755 tons    3,500    1.6    180    4,488 SC$    2,624 SC$
Services    169,079 units    15,000    11.3    180    2,233 SC$    1,238 SC$
Steel    237,569 tons    30,000    7.9    180    7,234 SC$    4,334 SC$
Zinc    2,893 tons    1,000    2.9    186    60,552 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Berlanga

Back to main country page

Image  

Back to my home page