Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 19 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nakisaa Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 19 4906 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.77 GC 
Located in:     The Democratic Union of Kordobana 
Controlled by:     The Democratic Union of Kordobana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,825.98M SC$ 
Cash Available Now  150,678.40M SC$Corporate cash
     
Products Sold Last Year  44,602.35M SC$ 
Profit Last Year  10,144.90M SC$ 
Net Profit Last Year  5,326.07M SC$ 
Products Sold Last Month  3,842.65M SC$ 
Profit Last Month  938.98M SC$Profit
Net Profit Last Month  492.97M SC$Net Profit
Assets  193,336.62M SC$Corporate assets
Market Value  323,520.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,500.36M SC$Value of materials
Production Last Month  3,199.36Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,497.85M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.30M SC$Fixed Cost
Maintenance Products Bought  -755.99M SC$ 
Raw Materials Bought  -706.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.70M SC$Tax payments
Profit Payment Paid  -328.64M SC$ 
Upgrades Bought  -205.43M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,842.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,015.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.3Price earning ratio
Share Price  3,235.21  SC$Share price
Earning per Share In Recent Period  49.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,825.98M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,770.10M SC$Cost of Material used
Fixed Property Cost     209.30M SC$Fixed Cost
Maintenance Products Used     75.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,825.98M SC$  2,890.67M SC$ 
Year to Date
Income   Cost  
22,262.57M   
   5,023.84M 
   10,227.54M 
   1,255.68M 
   533.10M 
   0.00M 
   0.00M 
22,262.57M  17,040.17M 
Last Year
Income   Cost  
44,602.35M   
   10,044.89M 
   20,855.92M 
   2,508.58M 
   1,048.07M 
   0.00M 
   0.00M 
44,602.35M  34,457.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    49,259 units    4,000    12.3    179    3,980 SC$    2,196 SC$
Books And Newspapers    241,236 units    22,500    10.7    185    3,722 SC$    1,993 SC$
Building Materials    127,881 units    25,000    5.1    187    4,002 SC$    2,114 SC$
Computers    71,006 systems    10,000    7.1    189    5,003 SC$    2,643 SC$
Electric Components    227,487 units    25,000    9.1    182    3,807 SC$    2,114 SC$
Electric Power    2,724 million kwhs    500    5.4    180    746,193 SC$    384,144 SC$
Electronic Components    247,919 units    25,000    9.9    180    2,831 SC$    1,646 SC$
Factory Maintenance    992 units    95    10.4    180    982,446 SC$    558,700 SC$
High Tech Services    208,371 units    20,000    10.4    181    3,027 SC$    1,676 SC$
Industrial Equipment    144,694 units    25,000    5.8    180    3,922 SC$    2,235 SC$
Mercury    6,910 tons    900    7.7    184    54,678 SC$    29,700 SC$
Mobile Devices    31,641 devices    3,000    10.5    184    29,188 SC$    15,704 SC$
Household Products    24,212 tons    2,000    12.1    180    8,926 SC$    5,561 SC$
Robotics    2,327 units    203    11.5    181    468,185 SC$    258,210 SC$
Services    121,630 units    10,000    12.2    186    1,854 SC$    1,030 SC$
Software    154,194 units    15,000    10.3    184    3,512 SC$    2,023 SC$
Trucks    841 trucks    100    8.4    184    4.88M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Kordobana

Back to main country page

Image  

Back to my home page