Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Apr 12 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Manoa Solid Missile Fuel
Product:     Solid Missile Fuel 
Latest Market Price:  Market Price  9,060 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 12 5591 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.92 GC 
Located in:     The Kingdom of Zarna 
Controlled by:     The Kingdom of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,844.27M SC$ 
Cash Available Now  49,025.76M SC$Corporate cash
     
Products Sold Last Year  44,480.75M SC$ 
Profit Last Year  17,438.24M SC$ 
Net Profit Last Year  9,155.08M SC$ 
Products Sold Last Month  3,862.15M SC$ 
Profit Last Month  1,556.44M SC$Profit
Net Profit Last Month  817.13M SC$Net Profit
Assets  55,109.23M SC$Corporate assets
Market Value  421,197.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,789.61M SC$Value of materials
Production Last Month  201,095.90Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,033.22M SC$ 
     
Salaries Paid  -753.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -466.93M SC$Tax payments
Profit Payment Paid  -544.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,862.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,025.79M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.3Price earning ratio
Share Price  4,211.98  SC$Share price
Earning per Share In Recent Period  77.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,844.27M SC$   
Salaries Paid     753.89M SC$Salary Cost
Raw Materials Used     1,281.42M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     66.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,844.27M SC$  2,310.69M SC$ 
Year to Date
Income   Cost  
11,585.48M   
   2,261.41M 
   3,852.97M 
   626.46M 
   199.67M 
   0.00M 
   0.00M 
11,585.48M  6,940.50M 
Last Year
Income   Cost  
44,480.75M   
   9,047.00M 
   14,737.17M 
   2,504.25M 
   754.09M 
   0.00M 
   0.00M 
44,480.75M  27,042.51M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  17,100  17,100  29,700 
Medium Level Manager  11,600  11,600  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  1,750  1,750  102,465 
High Tech Engineer  64,600  64,600  39,501 
High Tech Senior  21,100  21,100  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  307,350Number of Employees 307,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,314,094 tons    100,000    13.1    184    2,804 SC$    1,510 SC$
Electric Power    2,589 million kwhs    425    6.1    180    172,864 SC$    83,806 SC$
Factory Maintenance    833 units    103    8.1    187    724,124 SC$    385,050 SC$
High Tech Services    126,073 units    20,000    6.3    180    2,753 SC$    1,616 SC$
Lithium    3,010 tons    500    6    189    188,602 SC$    99,820 SC$
Minerals    390,440 tons    167,500    2.3    180    3,843 SC$    2,190 SC$
Household Products    21,142 tons    5,000    4.2    180    10,277 SC$    5,738 SC$
Robotics    474 units    51    9.3    180    425,437 SC$    237,070 SC$
Services    139,321 units    12,500    11.1    180    1,820 SC$    969 SC$
Image  
Product Offered
Market Situation for Solid Missile Fuel 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  195,000 
Estimated Production This Month  195,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Zarna

Back to main country page
Image  

Back to my home page