Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 12 4750
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Blanca Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  1,812 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 12 4739 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.48 GC 
Located in:     The Kingdom of Zarna 
Controlled by:     The Kingdom of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,000.10M SC$ 
Cash Available Now  65,317.61M SC$Corporate cash
     
Products Sold Last Year  35,352.64M SC$ 
Profit Last Year  7,789.71M SC$ 
Net Profit Last Year  4,089.60M SC$ 
Products Sold Last Month  3,000.35M SC$ 
Profit Last Month  666.62M SC$Profit
Net Profit Last Month  349.97M SC$Net Profit
Assets  105,434.62M SC$Corporate assets
Market Value  258,768.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,260.36M SC$Value of materials
Production Last Month  770,086.30Production for the month
Production Level Last Month  118.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  118.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,848.68M SC$ 
     
Salaries Paid  -560.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,177.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -199.99M SC$Tax payments
Profit Payment Paid  -233.32M SC$ 
Upgrades Bought  -158.74M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,000.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,309.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.7Price earning ratio
Share Price  2,587.68  SC$Share price
Earning per Share In Recent Period  54.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,000.10M SC$   
Salaries Paid     559.89M SC$Salary Cost
Raw Materials Used     1,441.07M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     116.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,000.10M SC$  2,326.21M SC$ 
Year to Date
Income   Cost  
26,780.77M   
   5,046.27M 
   12,999.42M 
   1,881.03M 
   1,052.99M 
   0.00M 
   0.00M 
26,780.77M  20,979.70M 
Last Year
Income   Cost  
35,352.64M   
   6,729.16M 
   16,920.90M 
   2,509.14M 
   1,403.72M 
   0.00M 
   0.00M 
35,352.64M  27,562.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,630  92,630  15,741 
Medium Level Worker  80,730  80,730  20,493 
High Level Worker  25,920  25,920  23,760 
Low Level Manager  12,820  12,820  29,700 
Medium Level Manager  8,715  8,715  39,204 
High Level Manager  3,114  3,114  49,005 
Executive  1,153  1,153  102,465 
High Tech Engineer  34,818  34,818  39,501 
High Tech Senior  7,509  7,509  62,370 
High Tech Executive  692  692  124,740 
     
Total:  268,101Number of Employees 268,101   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    129,766 tons    40,000    3.2    182    3,727 SC$    2,044 SC$
Bricks    1,035,124 tons    90,000    11.5    185    3,766 SC$    2,008 SC$
Chemicals    24,214 tons    6,250    3.9    182    3,903 SC$    2,144 SC$
Electric Power    2,451 million kwhs    750    3.3    180    79,337 SC$    46,055 SC$
Factory Maintenance    684 units    104    6.6    180    1.24M SC$    690,070 SC$
Glass    49,175 tons    3,500    14.1    174    3,214 SC$    1,872 SC$
High Tech Services    94,593 units    7,500    12.6    184    3,288 SC$    1,782 SC$
Lead    19,194 tons    1,500    12.8    187    52,598 SC$    27,924 SC$
Plastics    413,293 tons    37,500    11    184    2,902 SC$    1,570 SC$
Robotics    677 units    177    3.8    184    455,756 SC$    246,130 SC$
Services    103,929 units    7,500    13.9    185    2,604 SC$    1,404 SC$
Steel    394,641 tons    35,000    11.3    187    5,734 SC$    3,126 SC$
Wood    397,553 tons    35,000    11.4    180    2,600 SC$    1,498 SC$
Zinc    12,666 tons    1,250    10.1    180    37,695 SC$    21,996 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  650,000 
Estimated Production This Month  650,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Zarna

Back to main country page

Image  

Back to my home page