Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Apr 5 5595
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Laos Pampa Cement
Product:     Cement 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 5 5537 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.77 GC 
Located in:     The Kingdom of Zarna 
Controlled by:     The Kingdom of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,454.34M SC$ 
Cash Available Now  49,693.46M SC$Corporate cash
     
Products Sold Last Year  43,375.72M SC$ 
Profit Last Year  11,573.35M SC$ 
Net Profit Last Year  6,076.01M SC$ 
Products Sold Last Month  4,384.94M SC$ 
Profit Last Month  1,416.30M SC$Profit
Net Profit Last Month  743.56M SC$Net Profit
Assets  50,916.55M SC$Corporate assets
Market Value  253,087.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,339.93M SC$Value of materials
Production Last Month  445,897.75Production for the month
Production Level Last Month  34.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  228.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,289.09M SC$ 
     
Salaries Paid  -631.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -155.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -424.89M SC$Tax payments
Profit Payment Paid  -495.71M SC$ 
Upgrades Bought  -156.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,384.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,239.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.2Price earning ratio
Share Price  2,530.87  SC$Share price
Earning per Share In Recent Period  55.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,454.34M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     707.14M SC$Cost of Material used
Fixed Property Cost     209.14M SC$Fixed Cost
Maintenance Products Used     63.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,454.34M SC$  1,611.35M SC$ 
Year to Date
Income   Cost  
13,134.60M   
   1,895.27M 
   6,310.02M 
   626.19M 
   189.32M 
   0.00M 
   0.00M 
13,134.60M  9,020.80M 
Last Year
Income   Cost  
43,375.72M   
   7,581.10M 
   20,988.59M 
   2,503.41M 
   729.27M 
   0.00M 
   0.00M 
43,375.72M  31,802.36M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  97,000  97,000  20,493 
High Level Worker  22,000  22,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  9,900  9,900  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,175  1,175  102,465 
High Tech Engineer  38,500  38,500  39,501 
High Tech Senior  7,700  7,700  62,370 
High Tech Executive  820  820  124,740 
     
Total:  305,245Number of Employees 305,245   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    36,514 tons    25,000    1.5    184    4,816 SC$    2,624 SC$
Electric Power    1,107 million kwhs    150    7.4    180    173,867 SC$    97,680 SC$
Factory Maintenance    674 units    102    6.6    180    676,700 SC$    385,050 SC$
High Tech Services    25,344 units    5,000    5.1    180    2,899 SC$    1,616 SC$
Minerals    567,983 tons    65,000    8.7    180    3,847 SC$    2,190 SC$
Robotics    822 units    126    6.5    181    429,059 SC$    237,070 SC$
Sand    253,417 tons    225,000    1.1    186    2,996 SC$    1,610 SC$
Services    100,875 units    7,500    13.5    181    2,096 SC$    1,163 SC$
Stone    0 tons    325,000    -    187    2,770 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Cement 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Zarna

Back to main country page
Image  

Back to my home page