Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Apr 12 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Laos Pampa Cement
Product:     Cement 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 12 5537 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.76 GC 
Located in:     The Kingdom of Zarna 
Controlled by:     The Kingdom of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,809.71M SC$ 
Cash Available Now  43,493.92M SC$Corporate cash
     
Products Sold Last Year  42,595.43M SC$ 
Profit Last Year  11,629.64M SC$ 
Net Profit Last Year  6,105.56M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -840.80M SC$Profit
Net Profit Last Month  -840.80M SC$Net Profit
Assets  57,631.29M SC$Corporate assets
Market Value  229,248.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,872.48M SC$Value of materials
Production Last Month  550,284.88Production for the month
Production Level Last Month  42.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,046.43M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  -596.69M SC$ 
Raw Materials Bought  -9,366.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,225.66M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  2,292.48  SC$Share price
Earning per Share In Recent Period  37.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,809.71M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     738.32M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     64.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,809.71M SC$  1,643.73M SC$ 
Year to Date
Income   Cost  
6,372.04M   
   1,895.27M 
   3,074.17M 
   627.29M 
   126.63M 
   0.00M 
   0.00M 
6,372.04M  5,723.36M 
Last Year
Income   Cost  
42,595.43M   
   7,581.10M 
   20,184.61M 
   2,507.82M 
   692.26M 
   0.00M 
   0.00M 
42,595.43M  30,965.79M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  97,000  97,000  20,493 
High Level Worker  22,000  22,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  9,900  9,900  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,175  1,175  102,465 
High Tech Engineer  38,500  38,500  39,501 
High Tech Senior  7,700  7,700  62,370 
High Tech Executive  820  820  124,740 
     
Total:  305,245Number of Employees 305,245   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    262,312 tons    25,000    10.5    180    4,535 SC$    2,624 SC$
Electric Power    1,147 million kwhs    150    7.6    184    180,697 SC$    83,806 SC$
Factory Maintenance    1,189 units    101    11.8    186    725,368 SC$    385,050 SC$
High Tech Services    21,481 units    5,000    4.3    185    3,022 SC$    1,616 SC$
Minerals    657,185 tons    65,000    10.1    186    4,083 SC$    2,190 SC$
Robotics    652 units    101    6.5    180    424,679 SC$    237,070 SC$
Sand    2,020,822 tons    225,000    9    180    2,863 SC$    1,610 SC$
Services    37,860 units    7,500    5    189    2,207 SC$    969 SC$
Stone    2,772,123 tons    325,000    8.5    184    2,720 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Cement 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,040,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Zarna

Back to main country page
Image  

Back to my home page