Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 13 4750
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Javinia Rice

Product:     Rice 
Latest Market Price:  Market Price  2,265 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 13 4742 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.35 GC 
Located in:     The Kingdom of Zarna 
Controlled by:     The Kingdom of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,068.25M SC$ 
Cash Available Now  62,177.72M SC$Corporate cash
     
Products Sold Last Year  37,758.69M SC$ 
Profit Last Year  7,307.67M SC$ 
Net Profit Last Year  3,836.53M SC$ 
Products Sold Last Month  3,097.48M SC$ 
Profit Last Month  829.67M SC$Profit
Net Profit Last Month  435.58M SC$Net Profit
Assets  102,369.69M SC$Corporate assets
Market Value  255,721.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,283.57M SC$Value of materials
Production Last Month  645,063.47Production for the month
Production Level Last Month  118.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,329.30M SC$ 
     
Salaries Paid  -569.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.90M SC$Tax payments
Profit Payment Paid  -290.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,097.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,109.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.3Price earning ratio
Share Price  2,557.22  SC$Share price
Earning per Share In Recent Period  54.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,068.25M SC$   
Salaries Paid     569.67M SC$Salary Cost
Raw Materials Used     1,658.50M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     115.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,068.25M SC$  2,551.66M SC$ 
Year to Date
Income   Cost  
28,536.98M   
   5,127.04M 
   14,629.35M 
   1,876.44M 
   1,011.64M 
   0.00M 
   0.00M 
28,536.98M  22,644.47M 
Last Year
Income   Cost  
37,758.69M   
   6,835.56M 
   19,684.05M 
   2,502.38M 
   1,429.03M 
   0.00M 
   0.00M 
37,758.69M  30,451.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  90,000  90,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,500  13,500  29,700 
Medium Level Manager  10,900  10,900  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,000  1,000  102,465 
High Tech Engineer  29,900  29,900  39,501 
High Tech Senior  7,000  7,000  62,370 
High Tech Executive  640  640  124,740 
     
Total:  273,440Number of Employees 273,440   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    534,886 tons    75,000    7.1    180    3,703 SC$    2,144 SC$
Electric Power    2,666 million kwhs    250    10.7    185    85,525 SC$    46,055 SC$
Factory Maintenance    577 units    103    5.6    180    1.18M SC$    690,070 SC$
High Tech Services    212,984 units    20,000    10.6    188    3,385 SC$    1,782 SC$
Potassium    2,612,779 tons    300,000    8.7    180    2,988 SC$    1,716 SC$
Robotics    454 units    100    4.5    180    425,106 SC$    246,130 SC$
Services    255,246 units    20,000    12.8    187    2,668 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Rice 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  545,000 
Estimated Production This Month  545,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Zarna

Back to main country page

Image  

Back to my home page