Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 27 5379
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Macedon Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     public corporation 
Founded:     May 27 4591 
Total Number of Shares Outstanding:     408 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.01 GC 
Located in:     La Republica del Bella tata 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,474.53M SC$ 
Cash Available Now  119,597.68M SC$Corporate cash
     
Products Sold Last Year  53,099.55M SC$ 
Profit Last Year  7,303.83M SC$ 
Net Profit Last Year  5,087.12M SC$ 
Products Sold Last Month  4,364.21M SC$ 
Profit Last Month  551.35M SC$Profit
Net Profit Last Month  384.02M SC$Net Profit
Assets  170,100.80M SC$Corporate assets
Market Value  211,632.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,978.09M SC$Value of materials
Production Last Month  926,877.69Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  245.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  120,617.88M SC$ 
     
Salaries Paid  -713.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -829.20M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,803.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -165.41M SC$Tax payments
Profit Payment Paid  -3.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,364.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  120,278.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  408.00M 
P/E Ratio  50.5Price earning ratio
Share Price  518.71  SC$Share price
Earning per Share In Recent Period  10.39  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,474.53M SC$   
Salaries Paid     713.67M SC$Salary Cost
Raw Materials Used     1,957.30M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     103.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     829.20M SC$ 
Total:  4,474.53M SC$  3,791.67M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
53,099.55M   
   8,564.68M 
   23,596.80M 
   2,254.74M 
   1,277.72M 
   0.00M 
   10,101.76M 
53,099.55M  45,795.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  15,900 
Medium Level Worker  90,250  90,250  20,700 
High Level Worker  47,250  47,250  24,000 
Low Level Manager  17,525  17,525  30,000 
Medium Level Manager  11,300  11,300  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  51,625  51,625  39,900 
High Tech Senior  10,725  10,725  63,000 
High Tech Executive  710  710  126,000 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    208,389 tons    20,000    10.4    176    5,911 SC$    3,383 SC$
Carbon    43,938 tons    3,250    13.5    183    52,893 SC$    28,050 SC$
Electric Components    328,759 units    25,000    13.2    177    3,810 SC$    2,114 SC$
Electric Power    6,353 million kwhs    450    14.1    174    819,365 SC$    434,700 SC$
Electronic Components    288,816 units    62,500    4.6    183    3,114 SC$    1,646 SC$
Factory Maintenance    1,135 units    104    10.9    178    1.06M SC$    558,700 SC$
High Tech Services    315,509 units    25,000    12.6    173    2,914 SC$    1,676 SC$
Lead    7,339 tons    1,250    5.9    176    74,749 SC$    42,075 SC$
Mobile Devices    55,202 devices    4,000    13.8    182    29,683 SC$    15,704 SC$
Household Products    15,944 tons    2,000    8    184    13,013 SC$    6,493 SC$
Platinum    11 tons    2    4.8    174    98.73M SC$    56.93M SC$
Robotics    655 units    76    8.6    172    449,683 SC$    258,210 SC$
Rubber    33,768 tons    3,500    9.6    188    5,078 SC$    2,640 SC$
Services    91,781 units    15,000    6.1    174    2,169 SC$    1,237 SC$
Steel    194,580 tons    30,000    6.5    173    7,607 SC$    4,334 SC$
Zinc    4,689 tons    1,000    4.7    181    59,999 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 235% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page