Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 26 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Deil Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     private corporation 
Founded:     July 26 4969 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.96 GC 
Located in:     The Commonwealth of Bardosso 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,989.98M SC$ 
Cash Available Now  47,337.47M SC$Corporate cash
     
Products Sold Last Year  49,621.48M SC$ 
Profit Last Year  8,495.93M SC$ 
Net Profit Last Year  3,568.29M SC$ 
Products Sold Last Month  4,096.10M SC$ 
Profit Last Month  695.24M SC$Profit
Net Profit Last Month  292.00M SC$Net Profit
Assets  96,077.14M SC$Corporate assets
Market Value  257,449.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,973.68M SC$Value of materials
Production Last Month  856,795.10Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  110.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,819.06M SC$ 
     
Salaries Paid  -634.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -778.26M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -142.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -208.57M SC$Tax payments
Profit Payment Paid  -389.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,096.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,574.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.1Price earning ratio
Share Price  2,574.49  SC$Share price
Earning per Share In Recent Period  31.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,989.98M SC$   
Salaries Paid     634.73M SC$Salary Cost
Raw Materials Used     1,694.30M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     105.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     778.26M SC$ 
Total:  3,989.98M SC$  3,400.93M SC$ 
Year to Date
Income   Cost  
41,104.16M   
   6,346.68M 
   17,177.57M 
   1,878.88M 
   1,045.31M 
   0.00M 
   7,821.36M 
41,104.16M  34,269.80M 
Last Year
Income   Cost  
49,621.48M   
   7,616.01M 
   20,607.18M 
   2,252.88M 
   1,258.55M 
   0.00M 
   9,390.92M 
49,621.48M  41,125.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,720  87,720  15,900 
Medium Level Worker  108,840  108,840  20,700 
High Level Worker  47,280  47,280  24,000 
Low Level Manager  15,080  15,080  30,000 
Medium Level Manager  11,940  11,940  39,600 
High Level Manager  3,848  3,848  49,500 
Executive  1,073  1,073  103,500 
High Tech Engineer  28,480  28,480  39,900 
High Tech Senior  6,192  6,192  63,000 
High Tech Executive  644  644  126,000 
     
Total:  311,097Number of Employees 311,097   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,119 million kwhs    250    8.5    174    800,444 SC$    434,700 SC$
Factory Maintenance    418 units    104    4    182    1.11M SC$    558,700 SC$
Fruit    2,031,339 tons    192,500    10.6    179    5,907 SC$    3,247 SC$
High Tech Services    58,726 units    5,000    11.7    177    3,014 SC$    1,676 SC$
Robotics    15 units    1    15.3    178    458,051 SC$    258,210 SC$
Services    52,198 units    5,000    10.4    175    2,164 SC$    1,199 SC$
Sugar    331,025 tons    50,000    6.6    179    4,075 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
3268
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page