Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 26 5382
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lockheed Patriot3 Munitions

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  634,200 SC$ per missile 
Corporation Type:     private corporation 
Founded:     March 26 5324 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.14 GC 
Located in:     Salsolita 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  641.11M SC$ 
Cash Available Now  107,007.80M SC$Corporate cash
     
Products Sold Last Year  47,076.28M SC$ 
Profit Last Year  11,830.93M SC$ 
Net Profit Last Year  5,176.03M SC$ 
Products Sold Last Month  3,987.15M SC$ 
Profit Last Month  1,030.51M SC$Profit
Net Profit Last Month  450.85M SC$Net Profit
Assets  195,157.07M SC$Corporate assets
Market Value  426,369.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,318.71M SC$Value of materials
Production Last Month  2,406.88Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  263.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  104,963.63M SC$ 
     
Salaries Paid  -788.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -757.56M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.15M SC$Tax payments
Profit Payment Paid  -541.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,987.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,366.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.9Price earning ratio
Share Price  4,263.69  SC$Share price
Earning per Share In Recent Period  44.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  641.11M SC$   
Salaries Paid     788.21M SC$Salary Cost
Raw Materials Used     1,091.73M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     131.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     757.56M SC$ 
Total:  641.11M SC$  2,957.28M SC$ 
Year to Date
Income   Cost  
23,897.24M   
   4,729.74M 
   6,551.56M 
   1,128.08M 
   789.78M 
   0.00M 
   4,539.18M 
23,897.24M  17,738.34M 
Last Year
Income   Cost  
47,076.28M   
   9,327.65M 
   13,124.33M 
   2,257.49M 
   1,612.81M 
   0.00M 
   8,923.06M 
47,076.28M  35,245.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 450.0. The target salary index for this corporation is 450.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,750  68,750  23,850 
Medium Level Worker  47,250  47,250  31,050 
High Level Worker  15,000  15,000  36,000 
Low Level Manager  10,875  10,875  45,000 
Medium Level Manager  6,650  6,650  59,400 
High Level Manager  3,435  3,435  74,250 
Executive  1,155  1,155  155,250 
High Tech Engineer  52,500  52,500  59,850 
High Tech Senior  11,425  11,425  94,500 
High Tech Executive  1,435  1,435  189,000 
     
Total:  218,475Number of Employees 218,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    135,197 tons    2,500    54.1    218    6,442 SC$    3,339 SC$
Ammunition Components    193,172 units    3,750    51.5    188    96,678 SC$    49,075 SC$
Chemicals    738,934 tons    15,000    49.3    192    4,033 SC$    2,114 SC$
Computers    746,640 systems    15,000    49.8    193    5,082 SC$    2,567 SC$
Electric Power    11,109 million kwhs    250    44.4    190    792,813 SC$    395,200 SC$
Electronic Components    1,786,001 units    35,000    51    188    3,034 SC$    1,646 SC$
Factory Maintenance    5,456 units    124    44    190    1.04M SC$    558,700 SC$
High Tech Services    1,089,490 units    20,000    54.5    190    3,095 SC$    1,676 SC$
Industrial Equipment    527,989 units    10,000    52.8    187    4,269 SC$    2,235 SC$
Robotics    1,803 units    39    46.8    194    506,812 SC$    258,210 SC$
Services    759,602 units    15,000    50.6    191    2,322 SC$    1,238 SC$
Steel    48,191 tons    1,000    48.2    190    8,397 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,000.03 
Product Retained Each Month For Contracts  2,000.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Start at 464% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page

Image  

Back to my home page