Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 30 5376
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Heavy Artillery

Product:     Heavy Artillery 
Latest Market Price:  Market Price  181.20M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     May 30 5365 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.93 GC 
Located in:     La Republica del Mubalak 
Controlled by:     La Republica del Mubalak 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,457.30M SC$ 
Cash Available Now  131,862.20M SC$Corporate cash
     
Products Sold Last Year  42,478.50M SC$ 
Profit Last Year  11,620.62M SC$ 
Net Profit Last Year  6,100.83M SC$ 
Products Sold Last Month  3,841.44M SC$ 
Profit Last Month  1,256.80M SC$Profit
Net Profit Last Month  659.82M SC$Net Profit
Assets  171,764.69M SC$Corporate assets
Market Value  350,899.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,307.84M SC$Value of materials
Production Last Month  9.22Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  129,240.49M SC$ 
     
Salaries Paid  -499.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,963.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -377.04M SC$Tax payments
Profit Payment Paid  -439.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,841.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  129,593.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.9Price earning ratio
Share Price  3,508.99  SC$Share price
Earning per Share In Recent Period  60.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,457.30M SC$   
Salaries Paid     499.07M SC$Salary Cost
Raw Materials Used     1,768.93M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,457.30M SC$  2,589.05M SC$ 
Year to Date
Income   Cost  
36,343.72M   
   4,990.66M 
   17,474.06M 
   2,088.74M 
   1,144.32M 
   0.00M 
   0.00M 
36,343.72M  25,697.77M 
Last Year
Income   Cost  
42,478.50M   
   5,988.57M 
   21,042.63M 
   2,507.22M 
   1,319.46M 
   0.00M 
   0.00M 
42,478.50M  30,857.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  67,000  67,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,400  7,400  29,700 
Medium Level Manager  5,900  5,900  39,204 
High Level Manager  2,100  2,100  49,005 
Executive  950  950  102,465 
High Tech Engineer  40,000  40,000  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  980  980  124,740 
     
Total:  226,830Number of Employees 226,830   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    19,879 tons    2,500    8    180    6,047 SC$    3,383 SC$
Chemicals    87,380 tons    7,500    11.7    179    3,773 SC$    2,114 SC$
Electric Components    213,823 units    37,500    5.7    180    3,631 SC$    2,114 SC$
Electric Power    982 million kwhs    225    4.4    180    762,824 SC$    434,700 SC$
Electronic Components    182,900 units    50,000    3.7    184    3,046 SC$    1,646 SC$
Factory Maintenance    1,019 units    124    8.2    180    992,405 SC$    558,700 SC$
High Tech Services    76,958 units    12,500    6.2    183    3,068 SC$    1,676 SC$
Industrial Equipment    516,010 units    50,000    10.3    183    4,112 SC$    2,235 SC$
Robotics    427 units    51    8.4    180    443,082 SC$    258,210 SC$
Services    143,672 units    12,500    11.5    184    2,296 SC$    1,238 SC$
Steel    148,041 tons    12,500    11.8    181    7,826 SC$    4,334 SC$
Weapon Grade Components    22,893 units    4,500    5.1    180    181,099 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Heavy Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mubalak

Back to main country page

Image  

Back to my home page