Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 14 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Berlono

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 44.58
Cash:    887.60B SC$ Cash Available
Profit/Loss:    -28.24B SC$ Total Profit This Month
Total Assets:    18.23T SC$ Total State Assets
  
Country Assets
Population:    30,170,792 Total Population
Migration:    18  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Osso Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 14 5102 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.16 GC 
Located in:     The United Kingdom of Berlono 
Controlled by:     The United Kingdom of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,050.42M SC$ 
Cash Available Now  167,565.17M SC$Corporate cash
     
Products Sold Last Year  46,373.12M SC$ 
Profit Last Year  11,312.37M SC$ 
Net Profit Last Year  5,939.00M SC$ 
Products Sold Last Month  3,868.79M SC$ 
Profit Last Month  920.53M SC$Profit
Net Profit Last Month  483.28M SC$Net Profit
Assets  210,087.07M SC$Corporate assets
Market Value  356,233.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,043.09M SC$Value of materials
Production Last Month  3,250.76Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,381.00M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  -765.93M SC$ 
Raw Materials Bought  -4,552.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.16M SC$Tax payments
Profit Payment Paid  -322.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,868.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,287.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.0Price earning ratio
Share Price  3,562.33  SC$Share price
Earning per Share In Recent Period  49.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,050.42M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,741.56M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     80.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,050.42M SC$  2,868.32M SC$ 
Year to Date
Income   Cost  
11,605.19M   
   2,511.45M 
   5,389.29M 
   625.26M 
   257.05M 
   0.00M 
   0.00M 
11,605.19M  8,783.05M 
Last Year
Income   Cost  
46,373.12M   
   10,045.82M 
   21,477.40M 
   2,506.63M 
   1,030.90M 
   0.00M 
   0.00M 
46,373.12M  35,060.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    12,897 units    4,000    3.2    180    4,623 SC$    2,718 SC$
Books And Newspapers    219,809 units    22,500    9.8    185    3,619 SC$    1,933 SC$
Building Materials    187,414 units    25,000    7.5    180    3,732 SC$    2,114 SC$
Computers    98,574 systems    10,000    9.9    181    4,653 SC$    2,567 SC$
Electric Components    318,517 units    25,000    12.7    184    3,883 SC$    2,114 SC$
Electric Power    1,907 million kwhs    500    3.8    180    681,097 SC$    392,600 SC$
Electronic Components    97,219 units    25,000    3.9    182    2,996 SC$    1,646 SC$
Factory Maintenance    1,036 units    95    10.9    180    995,363 SC$    558,700 SC$
High Tech Services    262,321 units    20,000    13.1    181    3,028 SC$    1,676 SC$
Industrial Equipment    194,011 units    25,000    7.8    180    4,023 SC$    2,235 SC$
Mercury    2,742 tons    900    3    180    52,455 SC$    29,415 SC$
Mobile Devices    17,718 devices    3,000    5.9    180    27,004 SC$    15,402 SC$
Household Products    23,412 tons    2,000    11.7    188    12,249 SC$    6,493 SC$
Robotics    1,792 units    199    9    180    444,107 SC$    258,210 SC$
Services    99,380 units    10,000    9.9    180    2,146 SC$    1,238 SC$
Software    85,129 units    15,000    5.7    185    3,535 SC$    1,888 SC$
Trucks    1,149 trucks    100    11.5    180    4.63M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berlono

Back to main country page

 

Back to my home page