Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 12 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liboa SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 12 5018 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.79 GC 
Located in:     The Independent State of Cobra 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,866.13M SC$ 
Cash Available Now  117,409.63M SC$Corporate cash
     
Products Sold Last Year  56,845.00M SC$ 
Profit Last Year  9,667.88M SC$ 
Net Profit Last Year  6,767.51M SC$ 
Products Sold Last Month  4,725.97M SC$ 
Profit Last Month  890.44M SC$Profit
Net Profit Last Month  623.31M SC$Net Profit
Assets  171,097.76M SC$Corporate assets
Market Value  488,482.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,849.86M SC$Value of materials
Production Last Month  40.85Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,831.16M SC$ 
     
Salaries Paid  -1,052.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -897.93M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -828.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -267.13M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,725.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,322.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.6Price earning ratio
Share Price  4,884.83  SC$Share price
Earning per Share In Recent Period  62.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,866.13M SC$   
Salaries Paid     1,052.95M SC$Salary Cost
Raw Materials Used     1,568.71M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     126.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     897.93M SC$ 
Total:  4,866.13M SC$  3,833.45M SC$ 
Year to Date
Income   Cost  
33,016.39M   
   7,367.29M 
   11,418.99M 
   1,314.37M 
   882.61M 
   0.00M 
   6,254.41M 
33,016.39M  27,237.67M 
Last Year
Income   Cost  
56,845.00M   
   12,630.36M 
   19,975.61M 
   2,250.87M 
   1,494.46M 
   0.00M 
   10,825.83M 
56,845.00M  47,177.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,360  61,360  21,200 
Medium Level Worker  53,480  53,480  27,600 
High Level Worker  53,800  53,800  32,000 
Low Level Manager  20,420  20,420  40,000 
Medium Level Manager  9,244  9,244  52,800 
High Level Manager  6,600  6,600  66,000 
Executive  2,097  2,097  138,000 
High Tech Engineer  68,216  68,216  53,200 
High Tech Senior  24,356  24,356  84,000 
High Tech Executive  2,572  2,572  168,000 
     
Total:  302,145Number of Employees 302,145   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    208,772 tons    15,000    13.9    215    7,182 SC$    3,321 SC$
Computers    114,031 systems    10,000    11.4    210    5,659 SC$    2,643 SC$
Electric Components    297,768 units    15,000    19.9    220    4,913 SC$    2,114 SC$
Electric Power    4,488 million kwhs    425    10.6    213    975,824 SC$    418,500 SC$
Electronic Components    302,072 units    15,000    20.1    218    3,628 SC$    1,646 SC$
Factory Maintenance    1,945 units    104    18.7    213    1.23M SC$    558,700 SC$
High Tech Services    225,747 units    12,500    18.1    295    5,082 SC$    1,676 SC$
Industrial Equipment    160,332 units    20,000    8    217    4,979 SC$    2,235 SC$
Robotics    1,818 units    94    19.3    209    554,667 SC$    258,210 SC$
Services    123,434 units    7,500    16.5    214    2,613 SC$    1,238 SC$
Shuttle Boosters    42 boosters    2    21    217    24.97M SC$    10.37M SC$
Shuttle Components    2,374 Components    225    10.6    212    2.02M SC$    829,881 SC$
Solid Missile Fuel    1,256 units    80    15.7    216    22,555 SC$    9,815 SC$
Steel    159,509 tons    10,000    16    210    9,154 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 499% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page

Image  

Back to my home page