Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Feb 14 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Merkawa

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 51.51
Cash:    1.11T SC$ Cash Available
Profit/Loss:    -21.18B SC$ Total Profit This Month
Total Assets:    15.89T SC$ Total State Assets
  
Country Assets
Population:    30,228,324 Total Population
Migration:    8  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Banga Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 14 5297 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.12 GC 
Located in:     The Kingdom of Merkawa 
Controlled by:     The Kingdom of Merkawa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,824.40M SC$ 
Cash Available Now  112,337.99M SC$Corporate cash
     
Products Sold Last Year  39,042.45M SC$ 
Profit Last Year  1,297.86M SC$ 
Net Profit Last Year  681.38M SC$ 
Products Sold Last Month  4,835.50M SC$ 
Profit Last Month  646.72M SC$Profit
Net Profit Last Month  339.53M SC$Net Profit
Assets  157,951.65M SC$Corporate assets
Market Value  167,336.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,911.69M SC$Value of materials
Production Last Month  8,650.13Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  101.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  105,133.12M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  -867.04M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -194.02M SC$Tax payments
Profit Payment Paid  -226.35M SC$ 
Upgrades Bought  -199.77M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,835.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,513.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  208.3Price earning ratio
Share Price  1,673.36  SC$Share price
Earning per Share In Recent Period  8.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,824.40M SC$   
Salaries Paid     757.68M SC$Salary Cost
Raw Materials Used     3,138.04M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     95.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,824.40M SC$  4,200.18M SC$ 
Year to Date
Income   Cost  
4,835.50M   
   758.82M 
   3,129.17M 
   208.92M 
   91.87M 
   0.00M 
   0.00M 
4,835.50M  4,188.78M 
Last Year
Income   Cost  
39,042.45M   
   9,106.99M 
   25,239.53M 
   2,505.74M 
   892.33M 
   0.00M 
   0.00M 
39,042.45M  37,744.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  57,510  57,510  15,741 
Medium Level Worker  35,550  35,550  20,493 
High Level Worker  25,940  25,940  23,760 
Low Level Manager  13,625  13,625  29,700 
Medium Level Manager  7,820  7,820  39,204 
High Level Manager  3,514  3,514  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  77,525  77,525  39,501 
High Tech Senior  36,515  36,515  62,370 
High Tech Executive  3,204  3,204  124,740 
     
Total:  262,455Number of Employees 262,455   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    14,293 tons    3,000    4.8    180    5,829 SC$    3,339 SC$
Carbon    6,267 tons    1,750    3.6    188    79,584 SC$    27,507 SC$
Electric Components    364,165 units    50,000    7.3    180    3,665 SC$    2,114 SC$
Electric Motors    85,169 units    12,500    6.8    187    5,132 SC$    2,839 SC$
Electric Power    7,227 million kwhs    675    10.7    185    733,945 SC$    392,600 SC$
Electronic Components    192,302 units    50,000    3.8    187    3,072 SC$    1,646 SC$
Factory Maintenance    1,078 units    102    10.6    187    1.05M SC$    558,700 SC$
High Tech Services    36,785 units    7,500    4.9    185    3,105 SC$    1,676 SC$
Industrial Equipment    309,986 units    40,000    7.7    181    4,042 SC$    2,235 SC$
Lead    5,068 tons    1,000    5.1    180    71,228 SC$    41,340 SC$
Lithium    628 tons    1,000    0.6    182    165,105 SC$    90,630 SC$
Machine Parts    44,332 units    12,500    3.5    188    3,713 SC$    1,963 SC$
Mobile Devices    17,690 devices    4,500    3.9    189    29,147 SC$    15,402 SC$
Platinum    52 tons    13    4.1    185    104.65M SC$    56.45M SC$
Robotics    1,993 units    254    7.9    184    476,142 SC$    258,210 SC$
Rubber    29,788 tons    5,000    6    180    4,667 SC$    2,624 SC$
Steel    29,248 tons    3,000    9.7    180    7,081 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Merkawa

Back to main country page
 

Back to my home page