Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Apr 12 5595
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hendersom Steel
Product:     Steel 
Latest Market Price:  Market Price  3,262 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 12 5590 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.56 GC 
Located in:     Diantha 
Controlled by:     Diantha 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,293.26M SC$ 
Cash Available Now  53,298.32M SC$Corporate cash
     
Products Sold Last Year  49,359.39M SC$ 
Profit Last Year  5,622.22M SC$ 
Net Profit Last Year  2,951.66M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -691.83M SC$Profit
Net Profit Last Month  -691.83M SC$Net Profit
Assets  77,928.41M SC$Corporate assets
Market Value  130,562.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,581.61M SC$Value of materials
Production Last Month  620,898.42Production for the month
Production Level Last Month  82.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,005.24M SC$ 
     
Salaries Paid  -787.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -665.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -153.83M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,005.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  133.4Price earning ratio
Share Price  1,305.62  SC$Share price
Earning per Share In Recent Period  9.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,293.26M SC$   
Salaries Paid     787.20M SC$Salary Cost
Raw Materials Used     2,679.30M SC$Cost of Material used
Fixed Property Cost     207.89M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,293.26M SC$  3,739.27M SC$ 
Year to Date
Income   Cost  
4,904.14M   
   2,361.61M 
   2,743.66M 
   622.12M 
   129.12M 
   0.00M 
   0.00M 
4,904.14M  5,856.51M 
Last Year
Income   Cost  
49,359.39M   
   9,446.45M 
   31,176.37M 
   2,467.74M 
   646.61M 
   0.00M 
   0.00M 
49,359.39M  43,737.17M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,000  112,000  15,741 
Medium Level Worker  103,000  103,000  20,493 
High Level Worker  53,000  53,000  23,760 
Low Level Manager  19,400  19,400  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  48,700  48,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  366,670Number of Employees 366,670   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    13,688 tons    1,500    9.1    180    44,544 SC$    25,921 SC$
Coal    509,885 tons    50,000    10.2    181    4,771 SC$    2,624 SC$
Electric Power    2,701 million kwhs    300    9    180    167,548 SC$    97,680 SC$
Factory Maintenance    515 units    104    5    180    680,800 SC$    385,050 SC$
High Tech Services    57,146 units    5,000    11.4    180    2,861 SC$    1,616 SC$
Iron    6,136,665 tons    700,000    8.8    180    4,014 SC$    2,254 SC$
Household Products    7,677 tons    1,000    7.7    180    9,875 SC$    5,738 SC$
Robotics    277 units    21    13.3    180    407,219 SC$    237,070 SC$
Services    54,376 units    5,000    10.9    180    1,904 SC$    1,163 SC$
Zinc    3,656 tons    500    7.3    180    54,291 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Steel 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  600,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Diantha

Back to main country page
Image  

Back to my home page