Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: May 17 5596
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Xenia Services 2
Product:     Services 
Latest Market Price:  Market Price  1,123 SC$ per unit 
Corporation Type:     public corporation 
Founded:     March 17 4684 
Total Number of Shares Outstanding:     815.99 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.81 GC 
Located in:     The Empire of Nedoni 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,413.63M SC$ 
Cash Available Now  170,456.92M SC$Corporate cash
     
Products Sold Last Year  42,261.38M SC$ 
Profit Last Year  16,595.18M SC$ 
Net Profit Last Year  6,969.97M SC$ 
Products Sold Last Month  3,350.76M SC$ 
Profit Last Month  1,269.49M SC$Profit
Net Profit Last Month  533.19M SC$Net Profit
Assets  207,746.27M SC$Corporate assets
Market Value  559,437.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,266.70M SC$Value of materials
Production Last Month  1,330,435.97Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,492.58M SC$ 
     
Salaries Paid  -692.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -636.64M SC$ 
Fixed Property Cost  -187.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -923.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -380.85M SC$Tax payments
Profit Payment Paid  -710.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,350.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,310.76M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  815.99M 
P/E Ratio  53.9Price earning ratio
Share Price  685.59  SC$Share price
Earning per Share In Recent Period  12.68  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,413.63M SC$   
Salaries Paid     692.44M SC$Salary Cost
Raw Materials Used     508.95M SC$Cost of Material used
Fixed Property Cost     187.85M SC$Fixed Cost
Maintenance Products Used     79.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     636.64M SC$ 
Total:  3,413.63M SC$  2,105.77M SC$ 
Year to Date
Income   Cost  
12,745.66M   
   2,769.75M 
   2,025.73M 
   751.86M 
   319.56M 
   0.00M 
   2,381.03M 
12,745.66M  8,247.94M 
Last Year
Income   Cost  
42,261.38M   
   8,311.97M 
   6,013.98M 
   2,256.10M 
   956.05M 
   0.00M 
   8,128.11M 
42,261.38M  25,666.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,750  93,750  15,900 
Medium Level Worker  69,000  69,000  20,700 
High Level Worker  12,000  12,000  24,000 
Low Level Manager  25,500  25,500  30,000 
Medium Level Manager  15,000  15,000  39,600 
High Level Manager  6,750  6,750  49,500 
Executive  2,375  2,375  103,500 
High Tech Engineer  54,375  54,375  39,900 
High Tech Senior  12,825  12,825  63,000 
High Tech Executive  1,475  1,475  126,000 
     
Total:  293,050Number of Employees 293,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    188,268 units    42,500    4.4    176    2,440 SC$    1,359 SC$
Books And Newspapers    107,042 units    14,000    7.6    178    3,188 SC$    1,752 SC$
Computers    108,691 systems    10,000    10.9    178    3,828 SC$    2,114 SC$
Electric Power    2,011 million kwhs    250    8    179    178,083 SC$    97,680 SC$
Factory Maintenance    1,173 units    114    10.3    182    716,465 SC$    385,050 SC$
High Tech Services    121,765 units    10,000    12.2    184    3,039 SC$    1,616 SC$
Mobile Devices    13,507 devices    2,000    6.8    184    25,968 SC$    13,137 SC$
Household Products    69,727 tons    6,000    11.6    181    10,795 SC$    5,738 SC$
Robotics    1,594 units    189    8.5    182    444,010 SC$    237,070 SC$
Software    60,995 units    12,500    4.9    182    3,292 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Services 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page