Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 27 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Grogol Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     private corporation 
Founded:     November 27 3573 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.10 GC 
Located in:     The Commonwealth of Mathia sol 
Controlled by:     Andyinbusiness 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,576.38M SC$ 
Cash Available Now  90,416.81M SC$Corporate cash
     
Products Sold Last Year  43,306.36M SC$ 
Profit Last Year  9,081.48M SC$ 
Net Profit Last Year  3,814.22M SC$ 
Products Sold Last Month  3,606.15M SC$ 
Profit Last Month  722.58M SC$Profit
Net Profit Last Month  303.48M SC$Net Profit
Assets  133,197.02M SC$Corporate assets
Market Value  307,752.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,634.97M SC$Value of materials
Production Last Month  580,408.55Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  251.0Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  105.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,153.74M SC$ 
     
Salaries Paid  -624.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -685.17M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,588.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.77M SC$Tax payments
Profit Payment Paid  -404.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,606.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,052.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.4Price earning ratio
Share Price  3,077.52  SC$Share price
Earning per Share In Recent Period  36.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,576.38M SC$   
Salaries Paid     625.11M SC$Salary Cost
Raw Materials Used     1,231.15M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     104.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     685.17M SC$ 
Total:  3,576.38M SC$  2,833.23M SC$ 
Year to Date
Income   Cost  
14,714.27M   
   2,498.57M 
   4,976.66M 
   751.28M 
   416.03M 
   0.00M 
   2,768.56M 
14,714.27M  11,411.09M 
Last Year
Income   Cost  
43,306.36M   
   7,496.64M 
   14,957.00M 
   2,256.03M 
   1,262.62M 
   0.00M 
   8,252.60M 
43,306.36M  34,224.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,600  102,600  15,900 
Medium Level Worker  77,000  77,000  20,700 
High Level Worker  38,280  38,280  24,000 
Low Level Manager  15,708  15,708  30,000 
Medium Level Manager  11,344  11,344  39,600 
High Level Manager  5,200  5,200  49,500 
Executive  1,236  1,236  103,500 
High Tech Engineer  35,976  35,976  39,900 
High Tech Senior  8,212  8,212  63,000 
High Tech Executive  784  784  126,000 
     
Total:  296,340Number of Employees 296,340   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,004,984 tons    190,000    10.6    182    5,344 SC$    2,869 SC$
Chemicals    22,418 tons    5,000    4.5    176    3,710 SC$    2,114 SC$
Electric Power    1,523 million kwhs    125    12.2    175    712,102 SC$    362,093 SC$
Factory Maintenance    544 units    104    5.2    179    1.07M SC$    558,700 SC$
High Tech Services    11,605 units    1,500    7.7    179    3,085 SC$    1,676 SC$
Robotics    1,644 units    125    13.2    188    495,934 SC$    258,210 SC$
Services    55,398 units    5,000    11.1    182    1,894 SC$    970 SC$
Image  

Product Offered

Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Andyinbusiness

Back to main enterprise page

Image  

Back to my home page