Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 19 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Kingdom of Greenwood

Score 9874.00 Game Level 3 World Rank 52 Prime minister: Lord Shropborough since Dec 5362
 
Country Flag
videos
  
War Rank 93
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 160.06
Cash:    23.61T SC$ Cash Available
Profit/Loss:    23.70B SC$ Total Profit This Month
Total Assets:    54.50T SC$ Total State Assets
  
Nominal Value 231.92 USD
Population:    41,459,674 Total Population
Migration:    34  
Corporations:    56 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Bentar Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 19 5375 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.53 GC 
Located in:     Kingdom of Greenwood 
Controlled by:     Kingdom of Greenwood 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,522.41M SC$ 
Cash Available Now  71,112.91M SC$Corporate cash
     
Products Sold Last Year  42,877.72M SC$ 
Profit Last Year  12,285.26M SC$ 
Net Profit Last Year  6,879.75M SC$ 
Products Sold Last Month  3,712.21M SC$ 
Profit Last Month  1,111.57M SC$Profit
Net Profit Last Month  622.48M SC$Net Profit
Assets  112,720.99M SC$Corporate assets
Market Value  317,978.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,555.03M SC$Value of materials
Production Last Month  623,222.30Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  208.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,586.77M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,197.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -222.31M SC$Tax payments
Profit Payment Paid  -533.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,712.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,503.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.4Price earning ratio
Share Price  3,179.78  SC$Share price
Earning per Share In Recent Period  57.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,522.41M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,656.36M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     78.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,522.41M SC$  2,576.73M SC$ 
Year to Date
Income   Cost  
7,252.00M   
   1,266.90M 
   3,360.51M 
   416.43M 
   156.13M 
   0.00M 
   0.00M 
7,252.00M  5,199.97M 
Last Year
Income   Cost  
42,877.72M   
   7,601.55M 
   19,538.16M 
   2,498.08M 
   954.65M 
   0.00M 
   0.00M 
42,877.72M  30,592.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,295 tons    500    6.6    153    1,539 SC$    1,239 SC$
Corn    1,372,568 tons    100,000    13.7    143    3,121 SC$    2,338 SC$
Electric Power    2,304 million kwhs    400    5.8    152    603,468 SC$    392,600 SC$
Factory Maintenance    524 units    104    5    150    832,246 SC$    558,700 SC$
High Tech Services    126,677 units    9,000    14.1    176    3,059 SC$    1,676 SC$
Peanuts    383 tons    100    3.8    148    4,715 SC$    3,171 SC$
Robotics    5 units    1    4.6    196    534,753 SC$    258,210 SC$
Services    187,217 units    12,500    15    199    2,745 SC$    1,238 SC$
Soybeans    1,543,070 tons    192,500    8    190    4,423 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 199% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Greenwood

Back to main country page

 

Back to my home page