Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Mar 3 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Kingdom of Greenwood

 Score 9876.00 Game Level 3 World Rank 52 Prime minister: Lord Shropborough since Dec 5362
 
Country Flag
videos
  
War Rank 93
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 160.06
Cash:    23.65T SC$ Cash Available
Profit/Loss:    23.70B SC$ Total Profit This Month
Total Assets:    54.50T SC$ Total State Assets
  
Nominal Value 231.92 USD
Population:    41,459,674 Total Population
Migration:    34  
Corporations:    56 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Hardin Base Maintenance

Product:     Military Bases Maintenance 
Latest Market Price:  Market Price  1.80M SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 3 5359 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.89 GC 
Located in:     Kingdom of Greenwood 
Controlled by:     Kingdom of Greenwood 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  30,971.07M SC$Corporate cash
     
Products Sold Last Year  65,367.13M SC$ 
Profit Last Year  11,068.40M SC$ 
Net Profit Last Year  11,068.40M SC$ 
Products Sold Last Month  7,816.98M SC$ 
Profit Last Month  1,801.73M SC$Profit
Net Profit Last Month  1,441.42M SC$Net Profit
Assets  260,496.32M SC$Corporate assets
Market Value  373,327.73M SC$Corporate market value
Outstanding Loans  100,000.00M SC$Total of loans
Value of Supplies  306,521.26M SC$Value of materials
Production Last Month  2,096.29Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,956.14M SC$ 
     
Salaries Paid  -845.41M SC$ 
Interest Paid  -5.56M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  -108.25M SC$ 
Raw Materials Bought  -10,860.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -360.31M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -413.14M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,816.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  30,971.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  37.9Price earning ratio
Share Price  3,733.28  SC$Share price
Earning per Share In Recent Period  98.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     844.75M SC$Salary Cost
Raw Materials Used     4,839.71M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     118.19M SC$Maintenance Cost
Interest on Loans     5.56M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  6,016.62M SC$ 
Year to Date
Income   Cost  
14,024.59M   
   1,690.83M 
   8,709.34M 
   417.26M 
   235.23M 
   11.11M 
   0.00M 
14,024.59M  11,063.77M 
Last Year
Income   Cost  
65,367.13M   
   10,053.81M 
   40,615.56M 
   2,500.15M 
   1,062.53M 
   66.67M 
   0.00M 
65,367.13M  54,298.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Commonwealth of Quanobra    50.00B SC$    12.0%    5386/12/03
The Commonwealth of Quanobra    50.00B SC$    12.0%    5387/02/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,000  86,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  21,000  21,000  30,000 
Medium Level Manager  10,800  10,800  39,600 
High Level Manager  5,400  5,400  49,500 
Executive  1,850  1,850  103,500 
High Tech Engineer  79,000  79,000  39,900 
High Tech Senior  17,200  17,200  63,000 
High Tech Executive  2,700  2,700  126,000 
     
Total:  345,950Number of Employees 345,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Defense Fortifications    8 locations    0.14    58.7    184    4.01B SC$    1.39B SC$
Defensive Military Airports    2 airports    0.12    13.5    144    2.11B SC$    1.46B SC$
Defensive Military Bases    14 bases    0.12    113.2    261    3.90B SC$    1.46B SC$
Factory Maintenance    11,861 units    104    114.1    226    1.16M SC$    558,700 SC$
High Tech Services    355,167 units    5,000    71    158    3,059 SC$    1,676 SC$
Offensive Military Airports    2 airports    0.12    13.5    142    4.83B SC$    3.40B SC$
Offensive Military Bases    2 bases    0.12    13.5    153    4.96B SC$    3.25B SC$
Robotics    16,826 units    153    110    163    528,298 SC$    258,210 SC$
Services    589,349 units    5,000    117.9    152    2,738 SC$    1,238 SC$
Strategic Airports    15 airports    0.13    116.8    195    6.87B SC$    3.44B SC$
Strategic Military Bases    15 bases    0.13    114.3    187    6.62B SC$    3.44B SC$
Str Weapons Maintenance    106 units    13    8.4    155    2.08M SC$    1.34M SC$
Trucks    446 trucks    50    8.9    155    4.07M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Military Bases Maintenance 
1000
 
Product Offered but not Sold yet  2,097.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,850 
Estimated Production This Month  1,850 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Greenwood

Back to main country page
 

Back to my home page