Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Mar 6 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Kingdom of Greenwood

 Score 9874.00 Game Level 3 World Rank 52 Prime minister: Lord Shropborough since Dec 5362
 
Country Flag
videos
  
War Rank 93
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 160.06
Cash:    23.61T SC$ Cash Available
Profit/Loss:    23.70B SC$ Total Profit This Month
Total Assets:    54.50T SC$ Total State Assets
  
Nominal Value 231.92 USD
Population:    41,459,674 Total Population
Migration:    34  
Corporations:    56 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Henley Software

Product:     Software 
Latest Market Price:  Market Price  1,888 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 6 5343 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.77 GC 
Located in:     Kingdom of Greenwood 
Controlled by:     Kingdom of Greenwood 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,277.50M SC$ 
Cash Available Now  162,970.34M SC$Corporate cash
     
Products Sold Last Year  48,907.63M SC$ 
Profit Last Year  16,352.62M SC$ 
Net Profit Last Year  9,157.47M SC$ 
Products Sold Last Month  4,229.67M SC$ 
Profit Last Month  1,468.12M SC$Profit
Net Profit Last Month  822.15M SC$Net Profit
Assets  200,542.22M SC$Corporate assets
Market Value  394,136.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,538.14M SC$Value of materials
Production Last Month  1,014,152.66Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,018.61M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  -129.07M SC$ 
Raw Materials Bought  -6,036.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -293.62M SC$Tax payments
Profit Payment Paid  -704.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,229.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,130.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.0Price earning ratio
Share Price  3,941.36  SC$Share price
Earning per Share In Recent Period  77.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,277.50M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     1,697.85M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     132.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,277.50M SC$  2,783.10M SC$ 
Year to Date
Income   Cost  
8,444.76M   
   1,488.17M 
   3,344.17M 
   417.55M 
   265.61M 
   0.00M 
   0.00M 
8,444.76M  5,515.50M 
Last Year
Income   Cost  
48,907.63M   
   8,929.91M 
   19,539.36M 
   2,500.60M 
   1,585.14M 
   0.00M 
   0.00M 
48,907.63M  32,555.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,900 
Medium Level Worker  74,000  74,000  20,700 
High Level Worker  33,000  33,000  24,000 
Low Level Manager  13,400  13,400  30,000 
Medium Level Manager  8,000  8,000  39,600 
High Level Manager  3,650  3,650  49,500 
Executive  1,480  1,480  103,500 
High Tech Engineer  81,200  81,200  39,900 
High Tech Senior  16,200  16,200  63,000 
High Tech Executive  1,800  1,800  126,000 
     
Total:  299,730Number of Employees 299,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    213,865 units    30,000    7.1    193    3,696 SC$    1,933 SC$
Computers    141,500 systems    22,500    6.3    155    3,941 SC$    2,567 SC$
Electric Power    2,986 million kwhs    675    4.4    201    816,215 SC$    392,600 SC$
Factory Maintenance    1,058 units    124    8.5    212    1.16M SC$    558,700 SC$
High Tech Services    163,636 units    12,500    13.1    176    3,059 SC$    1,676 SC$
Mobile Devices    253,888 devices    22,500    11.3    157    24,471 SC$    15,402 SC$
Household Products    71,625 tons    7,500    9.6    244    15,986 SC$    6,493 SC$
Robotics    1,115 units    89    12.6    174    587,428 SC$    258,210 SC$
Services    49,941 units    9,000    5.5    222    2,774 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  820,000.00 
Maximum Production Capacity Per Month  895,000 
Estimated Production This Month  895,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of Greenwood

Back to main country page
 

Back to my home page