Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 5 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Agua Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 5 4726 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.93 GC 
Located in:     The Commonwealth of Cobonetta 
Controlled by:     The Commonwealth of Cobonetta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,755.74M SC$ 
Cash Available Now  162,030.48M SC$Corporate cash
     
Products Sold Last Year  45,391.83M SC$ 
Profit Last Year  10,159.00M SC$ 
Net Profit Last Year  5,333.48M SC$ 
Products Sold Last Month  3,754.55M SC$ 
Profit Last Month  804.89M SC$Profit
Net Profit Last Month  422.57M SC$Net Profit
Assets  204,209.00M SC$Corporate assets
Market Value  327,343.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,493.46M SC$Value of materials
Production Last Month  3,155.76Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  101.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,592.06M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  -788.42M SC$ 
Raw Materials Bought  -731.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -241.47M SC$Tax payments
Profit Payment Paid  -281.71M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,754.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,048.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.7Price earning ratio
Share Price  3,273.43  SC$Share price
Earning per Share In Recent Period  48.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,755.74M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,785.60M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     87.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,755.74M SC$  2,918.57M SC$ 
Year to Date
Income   Cost  
33,846.06M   
   7,534.36M 
   16,135.63M 
   1,877.23M 
   790.13M 
   0.00M 
   0.00M 
33,846.06M  26,337.35M 
Last Year
Income   Cost  
45,391.83M   
   10,046.74M 
   21,628.47M 
   2,506.66M 
   1,050.95M 
   0.00M 
   0.00M 
45,391.83M  35,232.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    12,371 units    4,000    3.1    185    5,065 SC$    2,718 SC$
Books And Newspapers    296,610 units    22,500    13.2    184    3,685 SC$    1,993 SC$
Building Materials    142,434 units    25,000    5.7    181    3,672 SC$    2,114 SC$
Computers    83,138 systems    10,000    8.3    184    4,886 SC$    2,643 SC$
Electric Components    103,579 units    25,000    4.1    180    3,645 SC$    2,114 SC$
Electric Power    3,279 million kwhs    500    6.6    180    757,032 SC$    434,700 SC$
Electronic Components    183,985 units    25,000    7.4    185    3,063 SC$    1,646 SC$
Factory Maintenance    985 units    95    10.4    184    1.02M SC$    558,700 SC$
High Tech Services    175,221 units    20,000    8.8    180    3,016 SC$    1,676 SC$
Industrial Equipment    183,620 units    25,000    7.3    180    3,887 SC$    2,235 SC$
Mercury    5,059 tons    900    5.6    180    51,918 SC$    29,700 SC$
Mobile Devices    33,233 devices    3,000    11.1    180    26,989 SC$    15,704 SC$
Household Products    16,560 tons    2,000    8.3    185    11,997 SC$    6,493 SC$
Robotics    1,370 units    203    6.7    180    448,548 SC$    258,210 SC$
Services    45,392 units    10,000    4.5    185    2,309 SC$    1,237 SC$
Software    126,374 units    15,000    8.4    182    3,688 SC$    2,023 SC$
Trucks    863 trucks    100    8.6    184    4.86M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Cobonetta

Back to main country page

Image  

Back to my home page